Bentre Aquaproduct Import and Export JSC (HOSE: ABT)
Vietnam
· Delayed Price · Currency is VND 39,550
0.00 (0.00%)
At close: Nov 22, 2024
ABT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 572,053 | 532,664 | 616,639 | 341,647 | 318,110 | 361,150 | Upgrade
|
| Revenue Growth (YoY) | 6.53% | -13.62% | 80.49% | 7.40% | -11.92% | -8.79% | Upgrade
|
| Cost of Revenue | 473,269 | 449,073 | 499,863 | 276,871 | 280,984 | 306,823 | Upgrade
|
| Gross Profit | 98,783 | 83,591 | 116,776 | 64,777 | 37,126 | 54,327 | Upgrade
|
| Selling, General & Admin | 39,143 | 36,143 | 61,338 | 45,054 | 28,875 | 27,685 | Upgrade
|
| Operating Expenses | 39,143 | 36,143 | 61,338 | 45,054 | 28,875 | 27,685 | Upgrade
|
| Operating Income | 59,640 | 47,449 | 55,438 | 19,723 | 8,251 | 26,642 | Upgrade
|
| Interest Expense | -3,184 | -4,900 | -3,206 | -2,064 | -2,918 | -4,689 | Upgrade
|
| Interest & Investment Income | 25,359 | 22,929 | 18,537 | 16,563 | 9,183 | 31,347 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,231 | 4,787 | -699.7 | 1,170 | 741.63 | 1,471 | Upgrade
|
| Other Non Operating Income (Expenses) | 274.6 | 179.7 | -80.19 | 986.44 | 235.56 | -4,971 | Upgrade
|
| EBT Excluding Unusual Items | 85,321 | 70,445 | 69,988 | 36,379 | 15,493 | 49,800 | Upgrade
|
| Gain (Loss) on Sale of Assets | 90.91 | - | - | - | 872.73 | 904.55 | Upgrade
|
| Pretax Income | 85,412 | 70,445 | 69,988 | 36,379 | 16,365 | 50,705 | Upgrade
|
| Income Tax Expense | 9,678 | 6,573 | 5,699 | 2,585 | 2,077 | 2,009 | Upgrade
|
| Net Income | 75,734 | 63,872 | 64,289 | 33,793 | 14,288 | 48,695 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6,159 | 6,159 | 8,612 | 2,448 | 560 | 2,492 | Upgrade
|
| Net Income to Common | 69,575 | 57,713 | 55,677 | 31,345 | 13,728 | 46,204 | Upgrade
|
| Net Income Growth | 18.20% | -0.65% | 90.24% | 136.51% | -70.66% | -27.03% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.99% | 0.99% | 1.43% | - | - | - | Upgrade
|
| EPS (Basic) | 5907.42 | 4900.34 | 4774.48 | 2726.34 | 1194.03 | 4018.66 | Upgrade
|
| EPS (Diluted) | 5907.08 | 4900.00 | 4774.00 | 2726.00 | 1194.00 | 4018.66 | Upgrade
|
| EPS Growth | 24.23% | 2.64% | 75.13% | 128.31% | -70.29% | -24.50% | Upgrade
|
| Free Cash Flow | 22,948 | 47,817 | 110,410 | -31,934 | -7,308 | -28,241 | Upgrade
|
| Free Cash Flow Per Share | 1948.46 | 4060.13 | 9467.98 | -2777.56 | -635.63 | -2456.30 | Upgrade
|
| Dividend Per Share | - | - | 3000.000 | 2000.000 | - | 3000.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | - | -40.00% | Upgrade
|
| Gross Margin | 17.27% | 15.69% | 18.94% | 18.96% | 11.67% | 15.04% | Upgrade
|
| Operating Margin | 10.43% | 8.91% | 8.99% | 5.77% | 2.59% | 7.38% | Upgrade
|
| Profit Margin | 12.16% | 10.83% | 9.03% | 9.17% | 4.32% | 12.79% | Upgrade
|
| Free Cash Flow Margin | 4.01% | 8.98% | 17.91% | -9.35% | -2.30% | -7.82% | Upgrade
|
| EBITDA | 71,688 | 58,827 | 64,690 | 27,719 | 15,449 | 32,904 | Upgrade
|
| EBITDA Margin | 12.53% | 11.04% | 10.49% | 8.11% | 4.86% | 9.11% | Upgrade
|
| D&A For EBITDA | 12,048 | 11,378 | 9,253 | 7,996 | 7,198 | 6,263 | Upgrade
|
| EBIT | 59,640 | 47,449 | 55,438 | 19,723 | 8,251 | 26,642 | Upgrade
|
| EBIT Margin | 10.43% | 8.91% | 8.99% | 5.77% | 2.59% | 7.38% | Upgrade
|
| Effective Tax Rate | 11.33% | 9.33% | 8.14% | 7.11% | 12.69% | 3.96% | Upgrade
|
| Revenue as Reported | 572,053 | 532,664 | 616,639 | 341,647 | 318,110 | 361,150 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.