Bentre Aquaproduct Import and Export JSC (HOSE:ABT)
Vietnam
· Delayed Price · Currency is VND 42,250
-200 (-0.47%)
At close: Apr 22, 2025
HOSE:ABT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 625,393 | 583,491 | 532,664 | 616,639 | 341,647 | 318,110 | Upgrade
|
| Revenue Growth (YoY) | 17.85% | 9.54% | -13.62% | 80.49% | 7.40% | -11.92% | Upgrade
|
| Cost of Revenue | 481,242 | 453,836 | 449,073 | 499,863 | 276,871 | 280,984 | Upgrade
|
| Gross Profit | 144,151 | 129,655 | 83,591 | 116,776 | 64,777 | 37,126 | Upgrade
|
| Selling, General & Admin | 46,271 | 43,067 | 36,143 | 61,338 | 45,054 | 28,875 | Upgrade
|
| Operating Expenses | 46,271 | 43,067 | 36,143 | 61,338 | 45,054 | 28,875 | Upgrade
|
| Operating Income | 97,880 | 86,589 | 47,449 | 55,438 | 19,723 | 8,251 | Upgrade
|
| Interest Expense | -3,810 | -3,770 | -4,900 | -3,206 | -2,064 | -2,918 | Upgrade
|
| Interest & Investment Income | 26,379 | 26,379 | 22,929 | 18,537 | 16,563 | 9,183 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,812 | 3,812 | 4,787 | -699.7 | 1,170 | 741.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,006 | 213.76 | 179.7 | -80.19 | 986.44 | 235.56 | Upgrade
|
| EBT Excluding Unusual Items | 125,268 | 113,224 | 70,445 | 69,988 | 36,379 | 15,493 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 872.73 | Upgrade
|
| Pretax Income | 125,268 | 113,224 | 70,445 | 69,988 | 36,379 | 16,365 | Upgrade
|
| Income Tax Expense | 12,808 | 11,735 | 6,573 | 5,699 | 2,585 | 2,077 | Upgrade
|
| Net Income | 112,460 | 101,489 | 63,872 | 64,289 | 33,793 | 14,288 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11,705 | 11,705 | 6,159 | 8,612 | 2,448 | 560 | Upgrade
|
| Net Income to Common | 100,754 | 89,784 | 57,713 | 55,677 | 31,345 | 13,728 | Upgrade
|
| Net Income Growth | 70.79% | 58.89% | -0.65% | 90.24% | 136.51% | -70.66% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | 0.99% | 1.43% | - | - | Upgrade
|
| EPS (Basic) | 8553.89 | 7623.47 | 4900.34 | 4774.48 | 2726.34 | 1194.03 | Upgrade
|
| EPS (Diluted) | 8553.89 | 7623.47 | 4900.34 | 4774.00 | 2726.00 | 1194.00 | Upgrade
|
| EPS Growth | 68.79% | 55.57% | 2.65% | 75.13% | 128.31% | -70.29% | Upgrade
|
| Free Cash Flow | 90,457 | 50,507 | 47,817 | 110,410 | -31,934 | -7,308 | Upgrade
|
| Free Cash Flow Per Share | 7679.66 | 4288.50 | 4060.13 | 9467.98 | -2777.57 | -635.63 | Upgrade
|
| Dividend Per Share | - | - | - | 3000.000 | 2000.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | - | - | Upgrade
|
| Gross Margin | 23.05% | 22.22% | 15.69% | 18.94% | 18.96% | 11.67% | Upgrade
|
| Operating Margin | 15.65% | 14.84% | 8.91% | 8.99% | 5.77% | 2.59% | Upgrade
|
| Profit Margin | 16.11% | 15.39% | 10.84% | 9.03% | 9.18% | 4.32% | Upgrade
|
| Free Cash Flow Margin | 14.46% | 8.66% | 8.98% | 17.90% | -9.35% | -2.30% | Upgrade
|
| EBITDA | 111,628 | 99,274 | 58,827 | 64,690 | 27,719 | 15,449 | Upgrade
|
| EBITDA Margin | 17.85% | 17.01% | 11.04% | 10.49% | 8.11% | 4.86% | Upgrade
|
| D&A For EBITDA | 13,748 | 12,685 | 11,378 | 9,253 | 7,996 | 7,198 | Upgrade
|
| EBIT | 97,880 | 86,589 | 47,449 | 55,438 | 19,723 | 8,251 | Upgrade
|
| EBIT Margin | 15.65% | 14.84% | 8.91% | 8.99% | 5.77% | 2.59% | Upgrade
|
| Effective Tax Rate | 10.22% | 10.36% | 9.33% | 8.14% | 7.11% | 12.69% | Upgrade
|
| Revenue as Reported | 625,393 | 583,491 | 532,664 | 616,639 | 341,647 | 318,110 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.