Bentre Aquaproduct Import and Export JSC (HOSE:ABT)
59,000
-800 (-1.34%)
At close: May 4, 2026
HOSE:ABT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 730,889 | 706,821 | 583,491 | 532,664 | 616,639 | 341,647 | |
Revenue Growth (YoY) | 16.88% | 21.14% | 9.54% | -13.62% | 80.49% | 7.40% |
Cost of Revenue | 539,951 | 516,990 | 453,836 | 449,073 | 499,863 | 276,871 |
Gross Profit | 190,938 | 189,831 | 129,655 | 83,591 | 116,776 | 64,777 |
Selling, General & Admin | 48,022 | 46,165 | 43,067 | 36,143 | 61,338 | 45,054 |
Operating Expenses | 48,022 | 46,165 | 43,067 | 36,143 | 61,338 | 45,054 |
Operating Income | 142,916 | 143,666 | 86,589 | 47,449 | 55,438 | 19,723 |
Interest Expense | -5,049 | -4,586 | -3,770 | -4,900 | -3,206 | -2,064 |
Interest & Investment Income | 35,621 | 32,885 | 26,379 | 22,929 | 18,537 | 16,563 |
Currency Exchange Gain (Loss) | 3,187 | 4,502 | 3,812 | 4,787 | -699.7 | 1,170 |
Other Non Operating Income (Expenses) | 701.87 | 704.29 | 213.76 | 179.7 | -80.19 | 986.44 |
EBT Excluding Unusual Items | 177,377 | 177,172 | 113,224 | 70,445 | 69,988 | 36,379 |
Pretax Income | 177,377 | 177,172 | 113,224 | 70,445 | 69,988 | 36,379 |
Income Tax Expense | 21,142 | 21,068 | 11,735 | 6,573 | 5,699 | 2,585 |
Net Income | 156,235 | 156,104 | 101,489 | 63,872 | 64,289 | 33,793 |
Preferred Dividends & Other Adjustments | - | - | 11,705 | 6,159 | 8,612 | 2,448 |
Net Income to Common | 156,235 | 156,104 | 89,784 | 57,713 | 55,677 | 31,345 |
Net Income Growth | 38.92% | 53.81% | 58.89% | -0.65% | 90.24% | 136.51% |
Shares Outstanding (Basic) | 14 | 14 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 14 | 14 | 12 | 12 | 12 | 11 |
Shares Change (YoY) | 16.99% | 15.60% | - | 0.99% | 1.43% | - |
EPS (Basic) | 11475.45 | 11466.00 | 7623.47 | 4900.34 | 4774.48 | 2726.34 |
EPS (Diluted) | 11475.45 | 11466.00 | 7623.47 | 4900.34 | 4774.00 | 2726.00 |
EPS Growth | 32.54% | 50.40% | 55.57% | 2.65% | 75.13% | 128.31% |
Free Cash Flow | 48,639 | 106,624 | 50,507 | 47,817 | 110,410 | -31,934 |
Free Cash Flow Per Share | 3572.50 | 7831.68 | 4288.50 | 4060.13 | 9467.98 | -2777.57 |
Dividend Per Share | 3000.000 | 3000.000 | 3000.000 | 2500.000 | 2500.000 | 2000.000 |
Dividend Growth | - | - | 20.00% | - | 25.00% | - |
Gross Margin | 26.12% | 26.86% | 22.22% | 15.69% | 18.94% | 18.96% |
Operating Margin | 19.55% | 20.33% | 14.84% | 8.91% | 8.99% | 5.77% |
Profit Margin | 21.38% | 22.09% | 15.39% | 10.84% | 9.03% | 9.18% |
Free Cash Flow Margin | 6.65% | 15.09% | 8.66% | 8.98% | 17.90% | -9.35% |
EBITDA | 161,270 | 161,608 | 99,274 | 58,827 | 64,690 | 27,719 |
EBITDA Margin | 22.07% | 22.86% | 17.01% | 11.04% | 10.49% | 8.11% |
D&A For EBITDA | 18,354 | 17,942 | 12,685 | 11,378 | 9,253 | 7,996 |
EBIT | 142,916 | 143,666 | 86,589 | 47,449 | 55,438 | 19,723 |
EBIT Margin | 19.55% | 20.33% | 14.84% | 8.91% | 8.99% | 5.77% |
Effective Tax Rate | 11.92% | 11.89% | 10.36% | 9.33% | 8.14% | 7.11% |
Revenue as Reported | 730,889 | 706,821 | 583,491 | 532,664 | 616,639 | 341,647 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.