An Gia Real Estate Investment and Development Corporation (HOSE:AGG)

Vietnam · Delayed Price · Currency is VND

9,940.00

-20.00 (-0.20%)

At close: Sep 23, 2026

HOSE:AGG Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	594,650	829,089	1,913,398	3,891,047	6,188,635	1,808,365
Revenue Growth	-25.95%	-56.67%	-50.83%	-37.13%	242.22%	3.12%
Gross Profit	407,943	583,341	593,474	976,886	1,047,294	398,765
Operating Income	229,953	387,903	256,144	406,207	275,842	77,610
Net Income	566,274	379,195	297,501	175,358	18,966	419,375
Earnings Per Share	3166.90	2120.91	1663.64	980.85	115.55	3046.13
EPS Growth	257.27%	27.49%	69.61%	748.85%	-96.21%	5.85%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	3,230,037	112,892	197,384	826,938	790,946	524,851
Total Debt	2,676,807	1,003,421	1,417,146	1,460,319	1,813,171	2,988,874
Net Cash (Debt)	553,230	-890,529	-1,219,762	-633,381	-1,022,225	-2,464,023
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	3094.46	-4981.12	-6822.66	-3542.78	-6228.05	-17898.49

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	516,777	-243,650	-944,641	120,747	2,815,331	872,265
Capital Expenditures	1,132	-1,318	-1,197	-2,441	-7,586	-10,294
Free Cash Flow	517,909	-244,968	-945,838	118,307	2,807,745	861,971
Free Cash Flow Growth	-	-	-	-95.79%	225.74%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	68.60%	70.36%	31.02%	25.11%	16.92%	22.05%
Operating Margin	38.67%	46.79%	13.39%	10.44%	4.46%	4.29%
Pretax Margin	86.24%	43.47%	15.76%	14.96%	3.54%	27.33%
Profit Margin	95.23%	45.74%	15.55%	4.51%	0.31%	23.19%
FCF Margin	87.09%	-29.55%	-49.43%	3.04%	45.37%	47.67%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	3.14	6.11	8.41	18.91	200.55	10.26
Forward PE	-	7.23	7.23	7.23	8.74	12.35
P/FCF Ratio	3.43	-	-	28.03	1.36	4.99
PS Ratio	2.99	2.79	1.31	0.85	0.62	2.38