Nam Viet Corporation (HOSE:ANV)
Vietnam
· Delayed Price · Currency is VND 15,250
+400 (2.69%)
At close: Apr 18, 2025
Nam Viet Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,001,520 | 4,911,266 | 4,439,123 | 4,896,647 | 3,493,926 | 3,438,664 | Upgrade
|
| Revenue Growth (YoY) | 16.32% | 10.64% | -9.34% | 40.15% | 1.61% | -23.26% | Upgrade
|
| Cost of Revenue | 4,318,709 | 4,350,894 | 3,991,672 | 3,561,105 | 2,940,613 | 2,953,993 | Upgrade
|
| Gross Profit | 682,812 | 560,372 | 447,450 | 1,335,542 | 553,313 | 484,671 | Upgrade
|
| Selling, General & Admin | 382,173 | 366,138 | 264,133 | 472,414 | 337,431 | 241,825 | Upgrade
|
| Operating Expenses | 382,173 | 366,138 | 264,133 | 472,414 | 337,431 | 241,825 | Upgrade
|
| Operating Income | 300,639 | 194,234 | 183,318 | 863,128 | 215,882 | 242,846 | Upgrade
|
| Interest Expense | -84,700 | -91,347 | -137,293 | -105,147 | -102,959 | -61,917 | Upgrade
|
| Interest & Investment Income | 6,858 | 5,850 | 17,894 | 37,159 | 25,000 | 31,230 | Upgrade
|
| Earnings From Equity Investments | -4,086 | -4,086 | -4,023 | -54.57 | 108.34 | -292.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 13,449 | 14,772 | -12,678 | -41,522 | 3,755 | 13.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -45,274 | -46,058 | 17,287 | 10,864 | 3,836 | 26,474 | Upgrade
|
| EBT Excluding Unusual Items | 186,887 | 73,366 | 64,504 | 764,427 | 145,622 | 238,355 | Upgrade
|
| Gain (Loss) on Sale of Investments | 196.37 | -63.88 | -313.65 | 18.07 | -2,649 | -9,326 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,830 | 5,212 | 306.87 | 1,649 | 397.11 | 288.01 | Upgrade
|
| Other Unusual Items | 402.86 | - | - | 7,622 | 8,071 | 10,315 | Upgrade
|
| Pretax Income | 192,317 | 78,514 | 64,497 | 773,716 | 151,441 | 239,632 | Upgrade
|
| Income Tax Expense | 29,371 | 30,681 | 28,473 | 99,971 | 22,702 | 37,462 | Upgrade
|
| Earnings From Continuing Operations | 162,946 | 47,832 | 36,024 | 673,745 | 128,739 | 202,170 | Upgrade
|
| Net Income | 162,946 | 47,832 | 36,024 | 673,745 | 128,739 | 202,170 | Upgrade
|
| Preferred Dividends & Other Adjustments | 300 | 300 | 300 | - | - | - | Upgrade
|
| Net Income to Common | 162,646 | 47,532 | 35,724 | 673,745 | 128,739 | 202,170 | Upgrade
|
| Net Income Growth | - | 32.78% | -94.65% | 423.34% | -36.32% | -71.28% | Upgrade
|
| Shares Outstanding (Basic) | 266 | 266 | 266 | 254 | 254 | 254 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 266 | 266 | 254 | 254 | 254 | Upgrade
|
| Shares Change (YoY) | - | - | 4.72% | - | - | 0.05% | Upgrade
|
| EPS (Basic) | 610.86 | 178.52 | 134.17 | 2649.87 | 506.34 | 795.15 | Upgrade
|
| EPS (Diluted) | 610.86 | 178.52 | 134.00 | 2649.87 | 506.34 | 795.00 | Upgrade
|
| EPS Growth | - | 33.22% | -94.94% | 423.34% | -36.31% | -71.30% | Upgrade
|
| Free Cash Flow | 473,144 | 567,663 | -126,054 | -9,470 | 12,337 | -634,526 | Upgrade
|
| Free Cash Flow Per Share | 1777.03 | 2132.02 | -473.43 | -37.25 | 48.52 | -2495.62 | Upgrade
|
| Dividend Per Share | - | - | 250.000 | 500.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | - | -50.00% | Upgrade
|
| Gross Margin | 13.65% | 11.41% | 10.08% | 27.27% | 15.84% | 14.09% | Upgrade
|
| Operating Margin | 6.01% | 3.96% | 4.13% | 17.63% | 6.18% | 7.06% | Upgrade
|
| Profit Margin | 3.25% | 0.97% | 0.80% | 13.76% | 3.69% | 5.88% | Upgrade
|
| Free Cash Flow Margin | 9.46% | 11.56% | -2.84% | -0.19% | 0.35% | -18.45% | Upgrade
|
| EBITDA | 419,912 | 311,428 | 297,852 | 984,378 | 338,772 | 332,618 | Upgrade
|
| EBITDA Margin | 8.40% | 6.34% | 6.71% | 20.10% | 9.70% | 9.67% | Upgrade
|
| D&A For EBITDA | 119,273 | 117,194 | 114,535 | 121,250 | 122,890 | 89,772 | Upgrade
|
| EBIT | 300,639 | 194,234 | 183,318 | 863,128 | 215,882 | 242,846 | Upgrade
|
| EBIT Margin | 6.01% | 3.96% | 4.13% | 17.63% | 6.18% | 7.06% | Upgrade
|
| Effective Tax Rate | 15.27% | 39.08% | 44.15% | 12.92% | 14.99% | 15.63% | Upgrade
|
| Revenue as Reported | 5,001,520 | 4,911,266 | 4,439,123 | 4,896,647 | 3,493,926 | 3,438,664 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.