Sao Mai Group Corporation (HOSE:ASM)
Vietnam · Delayed Price · Currency is VND 5,210.00
-30.00 (-0.57%)
At close: Sep 23, 2026
Sao Mai Group Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 10,969,742 | 11,317,469 | 12,013,118 | 11,973,154 | 13,749,222 | 11,397,926 |
Revenue Growth | -9.75% | -5.79% | 0.33% | -12.92% | 20.63% | -9.00% |
Gross Profit Gross Profit Growth | 1,508,219 | 1,369,518 | 1,377,405 | 1,340,976 | 1,946,259 | 1,299,615 |
Operating Income Operating Income Growth | 935,166 | 824,803 | 857,728 | 876,660 | 1,324,558 | 871,899 |
Net Income Net Income Growth | 141,788 | 37,712 | 180,854 | 195,034 | 626,390 | 600,437 |
Earnings Per Share EPS Growth | 377.34 | 100.00 | 470.00 | 478.97 | 1551.04 | 1277.69 |
EPS Growth | 124.93% | -78.72% | -1.87% | -69.12% | 21.39% | 64.87% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Solar Solar Growth | 786,229 | 765,460 | 786,031 | 751,174 | 608,973 | 594,837 |
Real Estate Real Estate Growth | 213,924 | 73,220 | 63,498 | 75,073 | 315,974 | 571,081 |
Trading Trading Growth | 4,304,889 | 4,345,515 | 4,124,012 | 2,980,204 | 3,365,535 | 3,130,930 |
Others Others Growth | 5,664,700 | 6,133,273 | 7,039,577 | 8,166,702 | 9,458,740 | 7,014,367 |
Total Total Growth | 10,969,742 | 11,317,469 | 12,013,118 | 11,973,154 | 13,749,222 | 11,397,926 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,816,891 | 3,162,528 | 4,139,014 | 2,350,811 | 1,799,189 | 2,190,558 |
Total Debt Total Debt Growth | 14,075,754 | 13,558,685 | 13,675,897 | 10,781,759 | 9,820,394 | 7,904,578 |
Net Cash (Debt) Net Cash Growth | -11,258,863 | -10,396,157 | -9,536,883 | -8,430,948 | -8,021,205 | -5,714,020 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -29963.31 | -27667.31 | -24798.15 | -20704.82 | -19861.81 | -12162.56 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -601,181 | -328,600 | -968,841 | -353,273 | -339,846 | 1,087,581 |
Capital Expenditures CapEx Growth | -643,291 | -428,013 | -254,361 | -239,078 | -1,483,221 | -610,486 |
Free Cash Flow Free Cash Flow Growth | -1,244,472 | -756,613 | -1,223,201 | -592,351 | -1,823,067 | 477,095 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.75% | 12.10% | 11.47% | 11.20% | 14.16% | 11.40% |
Operating Margin | 8.53% | 7.29% | 7.14% | 7.32% | 9.63% | 7.65% |
Pretax Margin | 3.21% | 1.81% | 2.64% | 2.67% | 7.72% | 6.90% |
Profit Margin | 1.29% | 0.33% | 1.50% | 1.63% | 4.56% | 5.27% |
FCF Margin | -11.34% | -6.69% | -10.18% | -4.95% | -13.26% | 4.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1239.669 | - | - | - | - | 1239.669 |
Dividend Per Share Growth | - | - | - | - | - | - |
Dividend Yield | 23.79% | - | - | - | - | 9.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.89 | 69.54 | 17.60 | 17.95 | 4.14 | 9.85 |
P/FCF Ratio | - | - | - | - | - | 12.40 |
PS Ratio | 0.19 | 0.23 | 0.27 | 0.29 | 0.19 | 0.52 |