Taseco Air Services JSC (HOSE:AST)
Vietnam · Delayed Price · Currency is VND 71,700
+100 (0.14%)
At close: May 22, 2026
Taseco Air Services JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,898,077 | 1,726,949 | 1,330,042 | 1,099,692 | 603,590 | 154,062 | |
Revenue Growth (YoY) | 38.01% | 29.84% | 20.95% | 82.19% | 291.78% | -57.14% |
Cost of Revenue | 679,736 | 630,836 | 516,899 | 460,370 | 284,186 | 111,100 |
Gross Profit | 1,218,341 | 1,096,113 | 813,143 | 639,322 | 319,404 | 42,962 |
Selling, General & Admin | 810,436 | 739,123 | 567,566 | 481,716 | 285,101 | 150,283 |
Operating Expenses | 810,436 | 739,123 | 567,566 | 481,716 | 285,101 | 150,283 |
Operating Income | 407,905 | 356,990 | 245,578 | 157,606 | 34,302 | -107,321 |
Interest Expense | -4,192 | -3,919 | -2,316 | -1,887 | -3,119 | -2,430 |
Interest & Investment Income | 13,384 | 13,384 | 15,023 | 13,532 | 7,835 | 9,360 |
Earnings From Equity Investments | 28,029 | 17,076 | -3,162 | 151.26 | -3,437 | -21,823 |
Currency Exchange Gain (Loss) | 1,109 | 1,109 | 1,303 | 1,919 | 161.06 | -208.78 |
Other Non Operating Income (Expenses) | -2,604 | -5,750 | -2,254 | 6,712 | 2,197 | 254.39 |
EBT Excluding Unusual Items | 443,630 | 378,891 | 254,172 | 178,033 | 37,939 | -122,169 |
Gain (Loss) on Sale of Investments | 1,060 | 1,060 | -164.41 | -943.01 | 1,071 | -146.14 |
Gain (Loss) on Sale of Assets | 285.24 | 285.24 | 2,080 | 493.9 | -70.44 | -34.44 |
Other Unusual Items | - | - | - | - | - | -6,777 |
Pretax Income | 444,975 | 380,235 | 256,088 | 177,584 | 39,192 | -128,401 |
Income Tax Expense | 64,037 | 54,480 | 53,710 | 26,987 | 5,390 | 103.91 |
Earnings From Continuing Operations | 380,938 | 325,755 | 202,379 | 150,598 | 33,802 | -128,504 |
Minority Interest in Earnings | -84,512 | -75,585 | -53,758 | -35,018 | -10,654 | 10,457 |
Net Income | 296,426 | 250,170 | 148,621 | 115,580 | 23,147 | -118,047 |
Preferred Dividends & Other Adjustments | 9,012 | 9,012 | 5,560 | 4,264 | 859.47 | -1,136 |
Net Income to Common | 287,414 | 241,158 | 143,061 | 111,316 | 22,288 | -116,911 |
Net Income Growth | 76.08% | 68.33% | 28.59% | 399.32% | - | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | -1.81% | - | - | - | - | - |
EPS (Basic) | 6446.00 | 5359.07 | 3179.13 | 2473.68 | 495.28 | -2598.03 |
EPS (Diluted) | 6445.93 | 5359.00 | 3179.00 | 2473.68 | 495.00 | -2598.03 |
EPS Growth | 78.29% | 68.58% | 28.51% | 399.73% | - | - |
Free Cash Flow | 206,484 | 198,953 | 216,237 | 136,719 | 73,590 | -99,391 |
Free Cash Flow Per Share | 4630.94 | 4421.18 | 4805.27 | 3038.20 | 1635.34 | -2208.68 |
Dividend Per Share | - | - | 3000.000 | 1200.000 | - | - |
Dividend Growth | - | - | 150.00% | - | - | - |
Gross Margin | 64.19% | 63.47% | 61.14% | 58.14% | 52.92% | 27.89% |
Operating Margin | 21.49% | 20.67% | 18.46% | 14.33% | 5.68% | -69.66% |
Profit Margin | 15.14% | 13.96% | 10.76% | 10.12% | 3.69% | -75.89% |
Free Cash Flow Margin | 10.88% | 11.52% | 16.26% | 12.43% | 12.19% | -64.51% |
EBITDA | 449,288 | 396,451 | 279,896 | 193,371 | 71,741 | -69,481 |
EBITDA Margin | 23.67% | 22.96% | 21.04% | 17.58% | 11.89% | -45.10% |
D&A For EBITDA | 41,383 | 39,461 | 34,318 | 35,764 | 37,439 | 37,840 |
EBIT | 407,905 | 356,990 | 245,578 | 157,606 | 34,302 | -107,321 |
EBIT Margin | 21.49% | 20.67% | 18.46% | 14.33% | 5.68% | -69.66% |
Effective Tax Rate | 14.39% | 14.33% | 20.97% | 15.20% | 13.75% | - |
Revenue as Reported | 1,898,077 | 1,726,949 | 1,330,042 | 1,099,692 | 603,590 | 154,062 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.