Binh Duong Construction and Civil Engineering JSC (HOSE:BCE)
6,100.00
-110.00 (-1.77%)
At close: Nov 3, 2026
HOSE:BCE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,333,648 | 879,545 | 292,948 | 82,958 | 110,553 | |
Revenue Growth | 74.00% | 200.24% | 253.13% | -24.96% | - |
Cost of Revenue | 1,103,342 | 713,847 | 182,623 | 67,375 | 131,204 |
Gross Profit | 230,306 | 165,698 | 110,325 | 15,583 | -20,650 |
Selling, General & Admin | 52,883 | 39,054 | 27,674 | 24,925 | 25,707 |
Operating Expenses | 52,883 | 39,054 | 27,674 | 24,925 | 25,707 |
Operating Income | 177,423 | 126,645 | 82,651 | -9,342 | -46,357 |
Interest Expense | -39,495 | -2,883 | -4,880 | -9,610 | -8,901 |
Interest & Investment Income | 297.92 | 297.92 | 236.26 | 889.79 | 794.74 |
Other Non Operating Income (Expenses) | 825.82 | 5,043 | 124.78 | -2,969 | -4,961 |
EBT Excluding Unusual Items | 139,052 | 129,103 | 78,132 | -21,031 | -59,424 |
Gain (Loss) on Sale of Assets | - | - | - | 359.37 | 1,028 |
Pretax Income | 139,052 | 129,103 | 78,132 | -20,671 | -58,396 |
Income Tax Expense | 27,876 | 27,362 | 3,548 | 731.46 | - |
Net Income | 111,176 | 101,740 | 74,583 | -21,403 | -58,396 |
Preferred Dividends & Other Adjustments | 12,209 | 12,209 | 1,695 | - | - |
Net Income to Common | 98,967 | 89,531 | 72,888 | -21,403 | -58,396 |
Net Income Growth | -31.07% | 22.83% | - | - | - |
Shares Outstanding (Basic) | - | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | - | 42 | 42 | 42 | 42 |
Shares Change | - | - | - | - | - |
EPS (Basic) | - | 2131.70 | 1735.43 | -509.59 | -1390.38 |
EPS (Diluted) | - | 2131.67 | 1735.43 | -510.00 | -1390.38 |
EPS Growth | - | 22.83% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -1,129,350 | -296,269 | 71,932 | -4,621 | -5,541 |
Free Cash Flow Per Share | - | -7054.03 | 1712.66 | -110.03 | -131.92 |
Dividend Per Share | - | - | 250.000 | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 17.27% | 18.84% | 37.66% | 18.78% | -18.68% |
Operating Margin | 13.30% | 14.40% | 28.21% | -11.26% | -41.93% |
Profit Margin | 7.42% | 10.18% | 24.88% | -25.80% | -52.82% |
Free Cash Flow Margin | -84.68% | -33.68% | 24.55% | -5.57% | -5.01% |
EBITDA | 179,932 | 131,744 | 88,149 | -4,260 | -43,603 |
EBITDA Margin | 13.49% | 14.98% | 30.09% | -5.13% | -39.44% |
D&A For EBITDA | 2,509 | 5,100 | 5,498 | 5,082 | 2,754 |
EBIT | 177,423 | 126,645 | 82,651 | -9,342 | -46,357 |
EBIT Margin | 13.30% | 14.40% | 28.21% | -11.26% | -41.93% |
Effective Tax Rate | 20.05% | 21.19% | 4.54% | - | - |
Revenue as Reported | 1,333,648 | 879,545 | 292,948 | 82,958 | 110,553 |