Becamex Investment and Industrial Development Group (HOSE:BCM)
Vietnam · Delayed Price · Currency is VND 78,800
+1,300 (1.68%)
At close: Jan 19, 2026
HOSE:BCM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 7,618,497 | 5,239,237 | 7,882,566 | 6,565,186 | 6,981,768 | 6,506,634 | Upgrade | |
Revenue Growth (YoY) | -5.54% | -33.53% | 20.07% | -5.97% | 7.30% | -21.59% | Upgrade |
Cost of Revenue | 3,050,465 | 1,740,864 | 3,634,733 | 3,790,909 | 3,759,144 | 3,245,441 | Upgrade |
Gross Profit | 4,568,032 | 3,498,372 | 4,247,833 | 2,774,277 | 3,222,623 | 3,261,192 | Upgrade |
Selling, General & Admin | 1,580,931 | 1,713,734 | 1,465,244 | 1,297,670 | 1,220,777 | 1,351,543 | Upgrade |
Operating Expenses | 1,580,931 | 1,713,734 | 1,465,244 | 1,297,670 | 1,220,777 | 1,351,543 | Upgrade |
Operating Income | 2,987,101 | 1,784,639 | 2,782,589 | 1,476,607 | 2,001,846 | 1,909,650 | Upgrade |
Interest Expense | -1,324,680 | -1,294,979 | -906,132 | -879,327 | -744,844 | -574,551 | Upgrade |
Interest & Investment Income | 65,818 | 44,659 | 93,635 | 176,928 | 113,565 | 45,275 | Upgrade |
Earnings From Equity Investments | 2,526,713 | 1,947,782 | 798,075 | 1,142,557 | 1,021,502 | 1,238,972 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -13.31 | -4.76 | Upgrade |
Other Non Operating Income (Expenses) | 16,355 | 78,489 | -67,803 | -69,860 | -608,371 | -4,424 | Upgrade |
EBT Excluding Unusual Items | 4,271,307 | 2,560,591 | 2,700,365 | 1,846,905 | 1,783,686 | 2,614,917 | Upgrade |
Gain (Loss) on Sale of Assets | 6,413 | 6,413 | 612.74 | - | 5,174 | 4,801 | Upgrade |
Other Unusual Items | -7,657 | -7,657 | -3,819 | 104,914 | 1,668 | -19,537 | Upgrade |
Pretax Income | 4,270,063 | 2,559,347 | 2,697,158 | 1,951,819 | 1,790,527 | 2,600,180 | Upgrade |
Income Tax Expense | 375,435 | 164,301 | 417,070 | 228,014 | 286,841 | 301,485 | Upgrade |
Earnings From Continuing Operations | 3,894,628 | 2,395,046 | 2,280,088 | 1,723,805 | 1,503,687 | 2,298,695 | Upgrade |
Minority Interest in Earnings | -193,818 | -207,955 | 143,081 | -23,749 | -52,705 | -200,460 | Upgrade |
Net Income | 3,700,811 | 2,187,091 | 2,423,169 | 1,700,056 | 1,450,982 | 2,098,235 | Upgrade |
Preferred Dividends & Other Adjustments | 106,350 | 106,350 | 159,726 | 150,705 | 175,806 | 193,878 | Upgrade |
Net Income to Common | 3,594,460 | 2,080,741 | 2,263,443 | 1,549,350 | 1,275,176 | 1,904,357 | Upgrade |
Net Income Growth | 33.67% | -9.74% | 42.54% | 17.17% | -30.85% | -17.07% | Upgrade |
Shares Outstanding (Basic) | 941 | 1,035 | 1,035 | 1,035 | 1,035 | 1,035 | Upgrade |
Shares Outstanding (Diluted) | 941 | 1,035 | 1,035 | 1,035 | 1,035 | 1,035 | Upgrade |
Shares Change (YoY) | -19.30% | - | - | - | - | -12.83% | Upgrade |
EPS (Basic) | 3819.19 | 2010.38 | 2186.90 | 1496.96 | 1232.05 | 1839.96 | Upgrade |
EPS (Diluted) | 3818.78 | 2010.00 | 2186.90 | 1496.96 | 1232.00 | 1839.96 | Upgrade |
EPS Growth | 70.70% | -8.09% | 46.09% | 21.51% | -33.04% | -13.66% | Upgrade |
Free Cash Flow | -652,990 | -977,585 | -3,265,421 | 291,660 | 316,834 | 2,211,774 | Upgrade |
Free Cash Flow Per Share | -693.82 | -944.53 | -3155.00 | 281.80 | 306.12 | 2136.98 | Upgrade |
Dividend Per Share | - | - | 1000.000 | 800.000 | 1100.000 | - | Upgrade |
Dividend Growth | - | - | 25.00% | -27.27% | - | - | Upgrade |
Gross Margin | 59.96% | 66.77% | 53.89% | 42.26% | 46.16% | 50.12% | Upgrade |
Operating Margin | 39.21% | 34.06% | 35.30% | 22.49% | 28.67% | 29.35% | Upgrade |
Profit Margin | 47.18% | 39.72% | 28.72% | 23.60% | 18.26% | 29.27% | Upgrade |
Free Cash Flow Margin | -8.57% | -18.66% | -41.43% | 4.44% | 4.54% | 33.99% | Upgrade |
EBITDA | 3,172,704 | 2,020,513 | 3,050,033 | 1,666,212 | 2,187,836 | 2,147,650 | Upgrade |
EBITDA Margin | 41.64% | 38.56% | 38.69% | 25.38% | 31.34% | 33.01% | Upgrade |
D&A For EBITDA | 185,603 | 235,875 | 267,444 | 189,605 | 185,990 | 238,000 | Upgrade |
EBIT | 2,987,101 | 1,784,639 | 2,782,589 | 1,476,607 | 2,001,846 | 1,909,650 | Upgrade |
EBIT Margin | 39.21% | 34.06% | 35.30% | 22.49% | 28.67% | 29.35% | Upgrade |
Effective Tax Rate | 8.79% | 6.42% | 15.46% | 11.68% | 16.02% | 11.59% | Upgrade |
Revenue as Reported | 7,618,497 | 5,239,237 | 7,882,566 | - | 6,981,768 | 6,506,634 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.