Becamex Investment and Industrial Development Group (HOSE:BCM)
Vietnam · Delayed Price · Currency is VND 37,700
-700 (-1.82%)
At close: Jul 24, 2026
HOSE:BCM Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,215,461 | 6,953,015 | 5,259,966 | 7,882,566 | 6,565,186 | 6,981,768 |
Revenue Growth | -1.20% | 32.19% | -33.27% | 20.07% | -5.97% | 7.30% |
Gross Profit Gross Profit Growth | 4,143,072 | 4,164,572 | 3,508,686 | 4,247,833 | 2,774,277 | 3,222,623 |
Operating Income Operating Income Growth | 2,375,489 | 2,323,612 | 1,754,992 | 2,782,589 | 1,476,607 | 2,001,846 |
Net Income Net Income Growth | 3,283,828 | 3,362,531 | 2,078,109 | 2,263,443 | 1,549,350 | 1,275,176 |
Earnings Per Share EPS Growth | 3161.03 | 3248.82 | 2007.84 | 2186.90 | 1496.96 | 1232.00 |
EPS Growth | 44.82% | 61.81% | -8.19% | 46.09% | 21.51% | -33.04% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Others Others Growth | 1,080,411 | 1,000,580 | 933,627 | 937,738 | 799,211 |
Business Trading Business Trading Growth | 364,583 | 326,415 | 295,786 | 389,593 | 5,765 |
Civil Engineering Civil Engineering Growth | 112,298 | 241,504 | 100,740 | 217,513 | 240,591 |
Trading Real Estate and Investment Properties Trading Real Estate and Investment Properties Growth | 5,958,451 | 4,115,469 | 6,278,674 | 4,675,287 | 7,296,601 |
Manufacturing Manufacturing Growth | 174,217 | 383,604 | 376,961 | 569,189 | 414,692 |
Net Inter-Segment Net Inter-Segment Growth | -736,946 | -807,606 | -102,555 | -224,132 | -1,775,092 |
Total Total Growth | 6,953,015 | 5,259,966 | 7,882,566 | 6,565,186 | 6,981,768 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,069,576 | 2,689,113 | 2,505,051 | 1,419,568 | 1,507,142 | 3,198,839 |
Total Debt Total Debt Growth | 25,523,293 | 23,947,890 | 23,628,028 | 19,716,442 | 15,886,382 | 16,634,518 |
Net Cash (Debt) Net Cash Growth | -23,453,717 | -21,258,777 | -21,122,977 | -18,296,874 | -14,379,241 | -13,435,679 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -22576.65 | -20539.88 | -20408.67 | -17678.14 | -13892.99 | -12981.33 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -411,973 | -222,926 | -645,572 | -3,150,641 | 503,962 | 342,668 |
Capital Expenditures CapEx Growth | -149,035 | -156,185 | -332,013 | -114,781 | -212,303 | -25,833 |
Free Cash Flow Free Cash Flow Growth | -561,008 | -379,111 | -977,585 | -3,265,421 | 291,660 | 316,834 |
Free Cash Flow Growth | - | - | - | - | -7.95% | -85.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 66.66% | 59.90% | 66.70% | 53.89% | 42.26% | 46.16% |
Operating Margin | 38.22% | 33.42% | 33.37% | 35.30% | 22.49% | 28.67% |
Pretax Margin | 58.88% | 53.83% | 49.04% | 34.22% | 29.73% | 25.65% |
Profit Margin | 52.83% | 48.36% | 39.51% | 28.72% | 23.60% | 18.26% |
FCF Margin | -9.03% | -5.45% | -18.58% | -41.43% | 4.44% | 4.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1100.000 | - | 1100.000 | 1000.000 | 800.000 | 1100.000 |
Dividend Per Share Growth | 0% | - | 10.00% | 25.00% | -27.27% | - |
Dividend Yield | 2.86% | - | 1.58% | 1.64% | 1.04% | 1.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.93 | 19.02 | 35.31 | 28.76 | 53.84 | 51.95 |
Forward PE | 9.83 | 23.83 | 32.08 | 35.95 | 35.38 | 35.88 |
P/FCF Ratio | - | - | - | - | 286.02 | 209.07 |
PS Ratio | 6.28 | 9.20 | 13.95 | 8.26 | 12.71 | 9.49 |