HOSE: BCM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2016	FY 2015
Period Ending	Jan '25 Jan 16, 2025	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Debt / Equity Ratio	0.93	0.97	1.46	1.76	1.83
Debt / EBITDA Ratio	-	6.80	8.62	19.26	19.79
Debt / FCF Ratio	-	7.10	18.65	-	-
Asset Turnover	-	0.19	-	0.13	-
Inventory Turnover	-	0.22	-	0.22	-
Quick Ratio	0.20	0.24	0.38	0.40	0.50
Current Ratio	1.23	1.28	1.38	1.48	1.55
Return on Equity (ROE)	-	18.76%	-	7.20%	-
Return on Assets (ROA)	-	2.69%	-	0.84%	-
Return on Capital (ROIC)	-	3.81%	-	1.34%	-
Payout Ratio	0.00%	29.19%	-	85.57%	-
Buyback Yield / Dilution	3.75%	-11.92%	-	-	-
Total Shareholder Return	6.07%	-11.92%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.