BIDV Securities JSC (HOSE:BSI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
46,700
-750 (-1.58%)
At close: Jun 5, 2025

BIDV Securities JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
150,132137,036120,601374,744345,891159,178
Upgrade
Total Interest Expense
191,080169,579142,660167,969137,29739,635
Upgrade
Net Interest Income
-40,948-32,543-22,059206,775208,594119,543
Upgrade
Brokerage Commission
299,042298,866286,031348,760516,435229,185
Upgrade
Trading & Principal Transactions
-11,850-11,703-9,597-7,538-10,900-9,226
Upgrade
Asset Management Fee
30,84329,16819,43333,06089,68320,922
Upgrade
Underwriting & Investment Banking Fee
-22,964750--10,1928,740
Upgrade
Gain on Sale of Investments (Rev)
408,016436,017384,542273,866363,434494,237
Upgrade
Other Revenue
531,019508,815448,39058,5767,390316.45
Upgrade
Revenue
1,193,1591,229,3701,106,739913,4991,184,828863,717
Upgrade
Revenue Growth (YoY)
3.93%11.08%21.15%-22.90%37.18%50.83%
Upgrade
Cost of Services Provided
440,824465,688429,022436,016539,710279,684
Upgrade
Other Operating Expenses
2,5712,8542,13414,8246,394589.16
Upgrade
Total Operating Expenses
443,395468,541431,156450,840546,105280,273
Upgrade
Operating Income
749,763760,829675,583462,659638,723583,444
Upgrade
Currency Exchange Gains
244.93243.393.3-1,129-2,2320.09
Upgrade
Other Non-Operating Income (Expenses)
5,9176,8549,7448,5338,3877,282
Upgrade
EBT Excluding Unusual Items
755,925767,926685,331470,063644,878590,726
Upgrade
Gain (Loss) on Sale of Investments
-311,456-252,240-176,283-321,126-209,298-429,187
Upgrade
Pretax Income
444,469515,686509,048148,937435,581161,538
Upgrade
Income Tax Expense
87,431102,614100,78836,56678,69134,154
Upgrade
Net Income
357,038413,071408,260112,371356,890127,385
Upgrade
Preferred Dividends & Other Adjustments
--30,80519,31426,38916,121
Upgrade
Net Income to Common
357,038413,071377,45593,057330,501111,264
Upgrade
Net Income Growth
-20.25%1.18%263.31%-68.51%180.17%12.29%
Upgrade
Shares Outstanding (Basic)
223223223223144145
Upgrade
Shares Outstanding (Diluted)
223223223223144145
Upgrade
Shares Change (YoY)
-0.07%-0.25%54.06%-0.08%4.63%
Upgrade
EPS (Basic)
1600.921851.831692.16418.222288.38769.78
Upgrade
EPS (Diluted)
1600.921851.831692.00418.222288.38769.36
Upgrade
EPS Growth
-20.19%9.45%304.58%-81.72%197.44%3.17%
Upgrade
Free Cash Flow
-1,890,163-2,114,335-2,282,624451,783-1,962,204-410,695
Upgrade
Free Cash Flow Per Share
-8475.30-9478.74-10233.192030.40-13586.23-2841.39
Upgrade
Dividend Per Share
---420.875589.226757.576
Upgrade
Dividend Growth
----28.57%-22.22%80.00%
Upgrade
Operating Margin
62.84%61.89%61.04%50.65%53.91%67.55%
Upgrade
Profit Margin
29.92%33.60%34.11%10.19%27.89%12.88%
Upgrade
Free Cash Flow Margin
-158.42%-171.99%-206.25%49.46%-165.61%-47.55%
Upgrade
Effective Tax Rate
19.67%19.90%19.80%24.55%18.07%21.14%
Upgrade
Revenue as Reported
1,396,1091,410,6721,258,9981,089,0051,333,025912,577
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.