BIDV Securities JSC (HOSE:BSI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
29,200
+200 (0.69%)
At close: Jul 23, 2026

BIDV Securities JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,933,5301,701,4981,229,3701,106,739913,4991,184,828
Revenue Growth
62.05%38.40%11.08%21.15%-22.90%37.18%
Operating Income
1,309,1941,130,279759,201677,035462,659638,723
Net Income
501,370493,666381,271377,45593,057330,501
Earnings Per Share
1857.601829.051412.631398.35345.631891.22
EPS Growth
54.16%29.48%1.02%304.58%-81.72%197.44%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Brokerage and Customer Service
1,107,483819,071745,164
Self-Employed
817,655479,965416,050
Consultancy, Issuance Agent
74,21215,6876,833
Treasury Investment
106,870104,150101,149
Total
2,106,2201,418,8721,269,196

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,930,5975,526,5683,368,1272,596,7822,237,9251,626,389
Total Debt
11,499,4879,903,4804,876,8353,303,543929,4583,743,579
Net Cash (Debt)
-4,568,890-4,376,912-1,508,708-706,7611,308,467-2,117,190
Net Cash Growth
------
Net Cash Per Share
-16927.93-16216.64-5589.83-2618.574859.93-12115.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,002,529-4,249,312-2,106,499-2,270,680466,207-1,957,716
Capital Expenditures
-5,929-6,685-7,836-11,944-14,424-4,488
Free Cash Flow
-5,008,458-4,255,998-2,114,335-2,282,624451,783-1,962,204
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
67.71%66.43%61.76%61.17%50.65%53.91%
Pretax Margin
32.74%36.22%41.95%46.00%16.30%36.76%
Profit Margin
25.93%29.01%31.01%34.11%10.19%27.89%
FCF Margin
-259.03%-250.13%-171.99%-206.25%49.46%-165.61%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
347.831486.963
Dividend Per Share Growth
-28.57%-22.22%
Dividend Yield
2.92%1.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5618.6928.4325.5235.0215.60
P/FCF Ratio
----7.21-
PS Ratio
3.985.428.828.703.574.35