Ba Ria Thermal Power JSC (HOSE:BTP)
Vietnam
· Delayed Price · Currency is VND 11,600
0.00 (0.00%)
At close: Apr 24, 2025
Ba Ria Thermal Power JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 365,011 | 357,407 | 779,821 | 513,492 | 1,212,907 | 750,177 | Upgrade
|
| Revenue Growth (YoY) | -53.38% | -54.17% | 51.87% | -57.66% | 61.68% | -60.41% | Upgrade
|
| Selling, General & Admin | 33,895 | 39,948 | 37,325 | 33,979 | 37,144 | 28,926 | Upgrade
|
| Other Operating Expenses | 340,862 | 343,888 | 767,355 | 480,715 | 1,145,618 | 656,578 | Upgrade
|
| Total Operating Expenses | 374,757 | 383,836 | 804,680 | 514,694 | 1,182,762 | 685,504 | Upgrade
|
| Operating Income | -9,746 | -26,429 | -24,859 | -1,202 | 30,145 | 64,673 | Upgrade
|
| Interest Expense | -3,626 | -3,975 | -5,262 | 8,678 | -8,274 | -10,264 | Upgrade
|
| Interest Income | 46,835 | 58,173 | 97,661 | 59,173 | 81,965 | 68,394 | Upgrade
|
| Net Interest Expense | 43,209 | 54,198 | 92,399 | 67,851 | 73,691 | 58,130 | Upgrade
|
| Currency Exchange Gain (Loss) | 13,082 | 16,180 | 5,085 | 11,482 | 39,083 | -20,004 | Upgrade
|
| Other Non-Operating Income (Expenses) | -1,117 | -1,133 | 270.37 | 154.91 | 185.01 | 116.72 | Upgrade
|
| EBT Excluding Unusual Items | 45,428 | 42,817 | 72,896 | 78,286 | 143,104 | 102,915 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6,224 | -6,224 | Upgrade
|
| Pretax Income | 45,428 | 42,817 | 72,896 | 78,286 | 149,328 | 96,691 | Upgrade
|
| Income Tax Expense | 1,308 | - | 1,075 | 7,542 | 22,110 | 15,761 | Upgrade
|
| Net Income | 44,119 | 42,817 | 71,821 | 70,744 | 127,218 | 80,930 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 12,313 | 11,207 | 12,133 | 8,609 | Upgrade
|
| Net Income to Common | 44,119 | 42,817 | 59,508 | 59,537 | 115,085 | 72,321 | Upgrade
|
| Net Income Growth | -33.88% | -40.38% | 1.52% | -44.39% | 57.19% | -55.64% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| EPS (Basic) | 729.42 | 707.88 | 983.85 | 984.32 | 1902.68 | 1195.67 | Upgrade
|
| EPS (Diluted) | 729.42 | 707.88 | 983.85 | 984.32 | 1902.68 | 1195.67 | Upgrade
|
| EPS Growth | -18.92% | -28.05% | -0.05% | -48.27% | 59.13% | -55.88% | Upgrade
|
| Free Cash Flow | 40,875 | 84,727 | 53,930 | -75,981 | -153,731 | 302,646 | Upgrade
|
| Free Cash Flow Per Share | 675.78 | 1400.78 | 891.62 | -1256.19 | -2541.62 | 5003.60 | Upgrade
|
| Dividend Per Share | - | - | 3127.000 | 1200.000 | 1500.000 | 1100.000 | Upgrade
|
| Dividend Growth | - | - | 160.58% | -20.00% | 36.36% | - | Upgrade
|
| Profit Margin | 12.09% | 11.98% | 7.63% | 11.59% | 9.49% | 9.64% | Upgrade
|
| Free Cash Flow Margin | 11.20% | 23.71% | 6.92% | -14.80% | -12.68% | 40.34% | Upgrade
|
| EBITDA | 43,596 | 27,380 | 29,461 | 47,545 | 71,718 | 105,034 | Upgrade
|
| EBITDA Margin | 11.94% | 7.66% | 3.78% | 9.26% | 5.91% | 14.00% | Upgrade
|
| D&A For EBITDA | 53,342 | 53,808 | 54,319 | 48,747 | 41,573 | 40,361 | Upgrade
|
| EBIT | -9,746 | -26,429 | -24,859 | -1,202 | 30,145 | 64,673 | Upgrade
|
| EBIT Margin | -2.67% | -7.39% | -3.19% | -0.23% | 2.48% | 8.62% | Upgrade
|
| Effective Tax Rate | 2.88% | - | 1.47% | 9.63% | 14.81% | 16.30% | Upgrade
|
| Revenue as Reported | 365,011 | 357,407 | 779,821 | 513,492 | - | 750,177 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.