Ba Ria Thermal Power JSC (HOSE:BTP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,250
+50 (0.41%)
At close: Mar 28, 2025

Ba Ria Thermal Power JSC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
42,81771,82170,744127,21880,930
Upgrade
Depreciation & Amortization
53,80854,31948,74741,57340,361
Upgrade
Other Amortization
622.44----
Upgrade
Loss (Gain) on Sale of Assets
-56,844-97,662-74,194-82,001-68,394
Upgrade
Loss (Gain) on Sale of Investments
----6,2246,224
Upgrade
Change in Accounts Receivable
11,120192,508167,634-343,440481,095
Upgrade
Change in Inventory
15,754-59,6591,1058,33636,648
Upgrade
Change in Accounts Payable
35,187-67,247-180,873195,135-248,269
Upgrade
Change in Other Net Operating Assets
5,6114,309-4,1025,315-14,491
Upgrade
Other Operating Activities
-23,040-10,502-27,675-44,635-1,731
Upgrade
Operating Cash Flow
85,03587,8881,387-98,724312,374
Upgrade
Operating Cash Flow Growth
-3.25%6238.66%---
Upgrade
Capital Expenditures
-308.52-33,958-77,368-55,007-9,728
Upgrade
Sale of Property, Plant & Equipment
0.050.0941.6736.36-
Upgrade
Investment in Securities
--90,000--320,000-590,000
Upgrade
Other Investing Activities
457,506536,886543,930499,363523,066
Upgrade
Investing Cash Flow
122,19818,927171,604124,393-76,662
Upgrade
Long-Term Debt Issued
--119,500139,803407,965
Upgrade
Long-Term Debt Repaid
-43,868-49,154-169,878-195,729-460,642
Upgrade
Net Debt Issued (Repaid)
-43,868-49,154-50,378-55,926-52,677
Upgrade
Common Dividends Paid
-196,884-72,370-90,428-66,308-66,158
Upgrade
Financing Cash Flow
-240,752-121,523-140,806-122,233-118,835
Upgrade
Net Cash Flow
-33,519-14,70832,184-96,565116,877
Upgrade
Free Cash Flow
84,72753,930-75,981-153,731302,646
Upgrade
Free Cash Flow Growth
57.10%----
Upgrade
Free Cash Flow Margin
23.71%6.92%-14.80%-12.68%40.34%
Upgrade
Free Cash Flow Per Share
1400.78891.62-1256.19-2541.625003.60
Upgrade
Cash Interest Paid
4,1435,4036,4618,52410,351
Upgrade
Cash Income Tax Paid
-537.318,17119,31529,204
Upgrade
Levered Free Cash Flow
83,52368,713-73,503-89,531391,324
Upgrade
Unlevered Free Cash Flow
86,00872,001-78,927-84,360397,739
Upgrade
Change in Net Working Capital
-48,404-67,17749,55589,767-326,685
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.