3-2 Investment And Construction JSC (HOSE:C32)
Vietnam · Delayed Price · Currency is VND 11,300
-200 (-1.74%)
At close: Feb 9, 2026
HOSE:C32 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 477,596 | 626,832 | 494,116 | 571,763 | 515,893 | 638,219 | |
Revenue Growth (YoY) | -22.82% | 26.86% | -13.58% | 10.83% | -19.17% | -20.43% |
Cost of Revenue | 416,504 | 568,825 | 446,721 | 510,016 | 443,744 | 512,513 |
Gross Profit | 61,091 | 58,007 | 47,395 | 61,748 | 72,149 | 125,706 |
Selling, General & Admin | 46,305 | 49,088 | 68,530 | 39,449 | 46,748 | 39,209 |
Operating Expenses | 46,305 | 49,088 | 68,530 | 39,449 | 46,748 | 39,209 |
Operating Income | 14,786 | 8,918 | -21,135 | 22,299 | 25,401 | 86,498 |
Interest Expense | -9,242 | -11,742 | -17,839 | -15,213 | -12,288 | -17,779 |
Interest & Investment Income | 8,566 | 6,884 | 8,250 | 9,216 | 9,927 | 15,226 |
Earnings From Equity Investments | 9,245 | 2,451 | -31.15 | 8,112 | 12,179 | 7,042 |
Other Non Operating Income (Expenses) | -12,264 | 2,193 | -66.88 | 4,679 | 3,055 | 8,100 |
EBT Excluding Unusual Items | 11,091 | 8,705 | -30,822 | 29,093 | 38,274 | 99,086 |
Gain (Loss) on Sale of Investments | -727.11 | -727.11 | 3,246 | -5,792 | 46,627 | 956.11 |
Gain (Loss) on Sale of Assets | 82.61 | 82.61 | 594.3 | 573.07 | 6,527 | 215.98 |
Other Unusual Items | 126.93 | 126.93 | - | -82.56 | -1,802 | 195.04 |
Pretax Income | 10,574 | 8,187 | -26,982 | 23,791 | 89,626 | 100,454 |
Income Tax Expense | 6.62 | 58.13 | - | 3,280 | 14,336 | 17,341 |
Earnings From Continuing Operations | 10,567 | 8,129 | -26,982 | 20,511 | 75,290 | 83,112 |
Minority Interest in Earnings | 0.13 | 0.35 | -1.59 | -0.92 | 0.72 | 1.47 |
Net Income | 10,567 | 8,129 | -26,984 | 20,510 | 75,290 | 83,114 |
Preferred Dividends & Other Adjustments | - | - | - | 1,585 | 5,874 | 6,907 |
Net Income to Common | 10,567 | 8,129 | -26,984 | 18,925 | 69,417 | 76,207 |
Net Income Growth | - | - | - | -72.76% | -9.41% | 9.57% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -0.04% | - | - | -0.01% | - | - |
EPS (Basic) | 351.52 | 270.45 | -897.71 | 629.60 | 2309.25 | 2535.14 |
EPS (Diluted) | 351.52 | 270.45 | -897.71 | 629.50 | 2309.00 | 2535.00 |
EPS Growth | - | - | - | -72.74% | -8.91% | 7.44% |
Free Cash Flow | 41,797 | 54,984 | -15,901 | -108,615 | -28,889 | 37,827 |
Free Cash Flow Per Share | 1390.39 | 1829.26 | -529.00 | -3613.49 | -961.03 | 1258.38 |
Dividend Per Share | - | - | - | - | 1200.000 | 1200.000 |
Gross Margin | 12.79% | 9.25% | 9.59% | 10.80% | 13.98% | 19.70% |
Operating Margin | 3.10% | 1.42% | -4.28% | 3.90% | 4.92% | 13.55% |
Profit Margin | 2.21% | 1.30% | -5.46% | 3.31% | 13.46% | 11.94% |
Free Cash Flow Margin | 8.75% | 8.77% | -3.22% | -19.00% | -5.60% | 5.93% |
EBITDA | 27,656 | 24,821 | 3,559 | 47,126 | 50,176 | 110,579 |
EBITDA Margin | 5.79% | 3.96% | 0.72% | 8.24% | 9.73% | 17.33% |
D&A For EBITDA | 12,870 | 15,902 | 24,694 | 24,827 | 24,775 | 24,081 |
EBIT | 14,786 | 8,918 | -21,135 | 22,299 | 25,401 | 86,498 |
EBIT Margin | 3.10% | 1.42% | -4.28% | 3.90% | 4.92% | 13.55% |
Effective Tax Rate | 0.06% | 0.71% | - | 13.79% | 16.00% | 17.26% |
Revenue as Reported | 477,596 | 626,832 | 494,116 | 571,763 | 515,893 | 638,219 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.