3-2 Investment And Construction JSC (HOSE:C32)
Vietnam · Delayed Price · Currency is VND 14,000
+500 (3.70%)
At close: May 22, 2026
HOSE:C32 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 571,152 | 546,833 | 626,832 | 494,116 | 571,763 | 515,893 | |
Revenue Growth (YoY) | 6.20% | -12.76% | 26.86% | -13.58% | 10.83% | -19.17% |
Cost of Revenue | 492,446 | 469,327 | 568,825 | 446,721 | 510,016 | 443,744 |
Gross Profit | 78,707 | 77,506 | 58,007 | 47,395 | 61,748 | 72,149 |
Selling, General & Admin | 43,259 | 46,609 | 49,088 | 68,530 | 39,449 | 46,748 |
Operating Expenses | 43,259 | 46,609 | 49,088 | 68,530 | 39,449 | 46,748 |
Operating Income | 35,448 | 30,897 | 8,918 | -21,135 | 22,299 | 25,401 |
Interest Expense | -9,399 | -9,148 | -11,742 | -17,839 | -15,213 | -12,288 |
Interest & Investment Income | 15,880 | 15,802 | 6,884 | 8,250 | 9,216 | 9,927 |
Earnings From Equity Investments | 19,705 | 11,454 | 2,451 | -31.15 | 8,112 | 12,179 |
Other Non Operating Income (Expenses) | -16,680 | -12,344 | 1,877 | -66.88 | 4,679 | 3,055 |
EBT Excluding Unusual Items | 44,954 | 36,661 | 8,389 | -30,822 | 29,093 | 38,274 |
Gain (Loss) on Sale of Investments | -15,772 | -14,712 | -727.11 | 3,246 | -5,792 | 46,627 |
Gain (Loss) on Sale of Assets | 5,713 | 4,355 | 398.44 | 594.3 | 573.07 | 6,527 |
Other Unusual Items | - | - | 126.93 | - | -82.56 | -1,802 |
Pretax Income | 34,895 | 26,304 | 8,187 | -26,982 | 23,791 | 89,626 |
Income Tax Expense | 2.35 | 3.09 | 58.13 | - | 3,280 | 14,336 |
Earnings From Continuing Operations | 34,892 | 26,301 | 8,129 | -26,982 | 20,511 | 75,290 |
Minority Interest in Earnings | -0.38 | 0.24 | 0.35 | -1.59 | -0.92 | 0.72 |
Net Income | 34,892 | 26,301 | 8,129 | -26,984 | 20,510 | 75,290 |
Preferred Dividends & Other Adjustments | - | - | - | - | 1,585 | 5,874 |
Net Income to Common | 34,892 | 26,301 | 8,129 | -26,984 | 18,925 | 69,417 |
Net Income Growth | 140.62% | 223.53% | - | - | -72.76% | -9.41% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 0.36% | 0.27% | - | - | -0.01% | - |
EPS (Basic) | 1154.40 | 872.61 | 270.45 | -897.71 | 629.60 | 2309.25 |
EPS (Diluted) | 1154.40 | 872.61 | 270.45 | -897.71 | 629.50 | 2309.00 |
EPS Growth | 139.75% | 222.64% | - | - | -72.74% | -8.91% |
Free Cash Flow | 2,303 | 14,231 | 54,984 | -15,901 | -108,615 | -28,889 |
Free Cash Flow Per Share | 76.18 | 472.16 | 1829.26 | -529.00 | -3613.49 | -961.03 |
Dividend Per Share | - | - | - | - | - | 1200.000 |
Gross Margin | 13.78% | 14.17% | 9.25% | 9.59% | 10.80% | 13.98% |
Operating Margin | 6.21% | 5.65% | 1.42% | -4.28% | 3.90% | 4.92% |
Profit Margin | 6.11% | 4.81% | 1.30% | -5.46% | 3.31% | 13.46% |
Free Cash Flow Margin | 0.40% | 2.60% | 8.77% | -3.22% | -19.00% | -5.60% |
EBITDA | 48,680 | 44,292 | 24,909 | 3,559 | 47,126 | 50,176 |
EBITDA Margin | 8.52% | 8.10% | 3.97% | 0.72% | 8.24% | 9.73% |
D&A For EBITDA | 13,231 | 13,395 | 15,991 | 24,694 | 24,827 | 24,775 |
EBIT | 35,448 | 30,897 | 8,918 | -21,135 | 22,299 | 25,401 |
EBIT Margin | 6.21% | 5.65% | 1.42% | -4.28% | 3.90% | 4.92% |
Effective Tax Rate | 0.01% | 0.01% | 0.71% | - | 13.79% | 16.00% |
Revenue as Reported | 571,152 | 546,833 | 626,832 | 494,116 | 571,763 | 515,893 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.