HOSE:C32 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	353,173	264,513	252,490	275,785	502,007	406,565
Market Cap Growth	33.90%	4.76%	-8.45%	-45.06%	23.47%	19.69%
Enterprise Value	382,554	367,312	419,280	438,215	638,669	631,836
Last Close Price	11750.00	8800.00	8400.00	8709.26	14662.63	11339.26
PE Ratio	33.43	32.54	-	14.57	7.23	5.34
PS Ratio	0.74	0.42	0.51	0.48	0.97	0.64
PB Ratio	0.64	0.49	0.47	0.47	0.86	0.74
P/TBV Ratio	0.77	0.59	0.58	0.57	1.06	0.93
P/FCF Ratio	8.45	4.81	-	-	-	10.75
P/OCF Ratio	7.25	4.31	-	-	-	6.81
EV/Sales Ratio	0.80	0.59	0.85	0.77	1.24	0.99
EV/EBITDA Ratio	10.37	14.80	117.79	9.30	12.73	5.71
EV/EBIT Ratio	15.92	41.19	-	19.65	25.14	7.31
EV/FCF Ratio	9.15	6.68	-	-	-	16.70
Debt / Equity Ratio	0.25	0.31	0.46	0.59	0.37	0.53
Debt / EBITDA Ratio	4.96	6.80	69.01	7.33	4.33	2.64
Debt / FCF Ratio	3.28	3.07	-	-	-	7.72
Net Debt / Equity Ratio	0.05	0.13	0.26	0.34	0.16	0.35
Net Debt / EBITDA Ratio	0.99	2.79	38.38	4.28	1.87	1.76
Net Debt / FCF Ratio	0.66	1.26	-8.59	-1.86	-3.25	5.16
Asset Turnover	0.60	0.76	0.53	0.58	0.53	0.68
Inventory Turnover	3.81	6.27	5.25	6.95	6.37	7.01
Quick Ratio	0.73	0.75	0.74	0.70	0.73	0.60
Current Ratio	1.35	1.20	1.41	1.47	1.54	1.28
Return on Equity (ROE)	1.93%	1.51%	-4.81%	3.50%	13.28%	15.65%
Return on Assets (ROA)	1.16%	0.67%	-1.41%	1.41%	1.63%	5.78%
Return on Invested Capital (ROIC)	2.57%	1.38%	-2.89%	2.62%	3.00%	9.94%
Return on Capital Employed (ROCE)	2.70%	1.60%	-3.90%	3.60%	4.10%	14.60%
Earnings Yield	2.99%	3.07%	-10.69%	7.44%	15.00%	20.44%
FCF Yield	11.83%	20.79%	-6.30%	-39.38%	-5.75%	9.30%
Dividend Yield	-	-	-	-	8.18%	10.58%
Payout Ratio	-	-	-	175.87%	23.96%	43.40%
Buyback Yield / Dilution	0.04%	-	-	0.01%	-	-
Total Shareholder Return	0.04%	-	-	0.01%	8.18%	10.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.