HOSE:CCL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	290,757	367,617	536,829	428,986
Market Cap Growth	-41.20%	-31.52%	25.14%	-
Enterprise Value	665,222	697,190	-	-
Last Close Price	4880.00	6170.00	9010.00	6800.00
PE Ratio	11.38	14.38	14.08	8.26
PS Ratio	0.95	1.20	1.78	1.36
PB Ratio	0.40	0.51	0.74	0.63
P/TBV Ratio	0.41	0.51	0.75	0.63
EV/Sales Ratio	2.17	2.27	-	-
EV/EBITDA Ratio	9.71	10.18	-	-
EV/EBIT Ratio	9.96	10.44	-	-
Debt / Equity Ratio	0.53	0.53	0.40	0.44
Debt / EBITDA Ratio	5.61	5.61	3.04	3.01
Net Debt / Equity Ratio	0.52	0.52	0.38	0.44
Net Debt / EBITDA Ratio	5.47	5.47	2.92	2.99
Net Debt / FCF Ratio	-10.06	-10.06	-15.73	-5.37
Asset Turnover	0.26	0.26	0.27	-
Inventory Turnover	1.11	1.11	0.74	-
Quick Ratio	0.55	0.55	1.02	1.07
Current Ratio	2.35	2.35	3.35	3.75
Return on Equity (ROE)	3.94%	3.94%	6.02%	-
Return on Assets (ROA)	3.60%	3.60%	5.05%	-
Return on Invested Capital (ROIC)	4.90%	5.03%	7.32%	8.12%
Return on Capital Employed (ROCE)	7.00%	7.00%	10.70%	11.20%
Earnings Yield	8.79%	7.72%	7.89%	13.45%
FCF Yield	-	-10.12%	-3.26%	-13.10%
Dividend Yield	10.25%	-	5.55%	-
Payout Ratio	97.38%	97.38%	-	-
Buyback Yield / Dilution	-	-	-8.77%	-
Total Shareholder Return	10.25%	-	-3.22%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.