Chuong Duong Corp. (HOSE:CDC)
Vietnam · Delayed Price · Currency is VND 22,900
+200 (0.88%)
At close: Nov 3, 2026
Chuong Duong Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 1,571,474 | 1,239,989 | 1,168,778 | 1,303,709 | 250,544 | 189,645 | |
Revenue Growth | 27.61% | 6.09% | -10.35% | 420.35% | 32.11% | -8.95% |
Cost of Revenue | 1,493,716 | 1,189,905 | 1,100,691 | 1,207,878 | 215,085 | 166,658 |
Gross Profit | 77,757 | 50,084 | 68,087 | 95,831 | 35,459 | 22,986 |
Selling, General & Admin | 38,403 | 26,608 | 39,962 | 42,290 | 16,433 | 9,342 |
Operating Expenses | 38,403 | 26,608 | 39,962 | 42,290 | 16,433 | 9,342 |
Operating Income | 39,354 | 23,476 | 28,125 | 53,541 | 19,026 | 13,644 |
Interest Expense | -126,604 | -115,083 | -121,531 | -55,000 | -9,603 | -11,174 |
Interest & Investment Income | 5,392 | 19,090 | 25,064 | 24,989 | 632.92 | 526.67 |
Earnings From Equity Investments | 3,004 | 2,872 | 1,789 | -722.04 | 3.56 | 6.98 |
Currency Exchange Gain (Loss) | 14,497 | 14,497 | -1,814 | 266.69 | - | - |
Other Non Operating Income (Expenses) | 92,289 | 58,386 | 68,907 | 778.34 | -225.93 | -571.86 |
EBT Excluding Unusual Items | 27,932 | 3,239 | 540.37 | 23,853 | 9,833 | 2,432 |
Gain (Loss) on Sale of Investments | 17,067 | 17,583 | 12,278 | -2,994 | 460.22 | 401.19 |
Gain (Loss) on Sale of Assets | - | - | -1,147 | - | - | - |
Pretax Income | 44,999 | 20,822 | 11,672 | 20,859 | 10,293 | 2,833 |
Income Tax Expense | 10,775 | 5,175 | -11,654 | 10,203 | 2,349 | 753.86 |
Earnings From Continuing Operations | 34,224 | 15,647 | 23,326 | 10,656 | 7,945 | 2,079 |
Minority Interest in Earnings | -1,320 | -367.96 | 722.04 | -2,092 | -30.17 | 46.29 |
Net Income | 32,904 | 15,279 | 24,048 | 8,564 | 7,915 | 2,125 |
Preferred Dividends & Other Adjustments | - | - | 1,054 | 1,007 | - | - |
Net Income to Common | 32,904 | 15,279 | 22,994 | 7,557 | 7,915 | 2,125 |
Net Income Growth | 9.99% | -33.55% | 204.27% | -4.52% | 272.38% | 122.93% |
Shares Outstanding (Basic) | 68 | 43 | 26 | 26 | 25 | 26 |
Shares Outstanding (Diluted) | 103 | 96 | 53 | 26 | 25 | 26 |
Shares Change | 40.43% | 81.85% | 100.00% | 4.27% | -4.10% | - |
EPS (Basic) | 480.61 | 353.73 | 871.41 | 286.40 | 312.77 | 80.55 |
EPS (Diluted) | 318.80 | 159.00 | 435.83 | 286.40 | 312.77 | 80.55 |
EPS Growth | -21.74% | -63.52% | 52.18% | -8.43% | 288.31% | 122.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
Free Cash Flow | 116,042 | -613,047 | -653,303 | -56,419 | 52,312 | -3,660 |
Free Cash Flow Per Share | 1124.98 | -6388.11 | -12379.50 | -2138.20 | 2067.25 | -138.70 |
Gross Margin | 4.95% | 4.04% | 5.83% | 7.35% | 14.15% | 12.12% |
Operating Margin | 2.50% | 1.89% | 2.41% | 4.11% | 7.59% | 7.20% |
Profit Margin | 2.09% | 1.23% | 1.97% | 0.58% | 3.16% | 1.12% |
Free Cash Flow Margin | 7.38% | -49.44% | -55.90% | -4.33% | 20.88% | -1.93% |
EBITDA | 46,799 | 29,293 | 36,515 | 65,829 | 23,370 | 18,129 |
EBITDA Margin | 2.98% | 2.36% | 3.12% | 5.05% | 9.33% | 9.56% |
D&A For EBITDA | 7,445 | 5,818 | 8,390 | 12,288 | 4,344 | 4,485 |
EBIT | 39,354 | 23,476 | 28,125 | 53,541 | 19,026 | 13,644 |
EBIT Margin | 2.50% | 1.89% | 2.41% | 4.11% | 7.59% | 7.19% |
Effective Tax Rate | 23.95% | 24.85% | - | 48.92% | 22.82% | 26.61% |
Revenue as Reported | 1,571,474 | 1,239,989 | 1,168,778 | 1,303,709 | 250,544 | 189,645 |