Cholon Water Supply JSC (HOSE:CLW)
Vietnam flag Vietnam · Delayed Price · Currency is VND
52,200
+3,250 (6.64%)
At close: Aug 4, 2025

Cholon Water Supply JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023
Period Ending
Jun '25 Dec '24 Jan '24
1,275,0151,303,4491,304,413
Revenue Growth (YoY)
--0.07%-
Selling, General & Admin
133,445129,540111,573
Other Operating Expenses
1,082,3181,106,7201,128,367
Total Operating Expenses
1,215,7631,236,2601,239,940
Operating Income
59,25267,18964,473
Interest Expense
-6,036-6,152-7,574
Interest Income
5,6676,28213,390
Net Interest Expense
-368.93130.175,816
Other Non-Operating Income (Expenses)
29.3631.54-105.37
EBT Excluding Unusual Items
58,91367,35170,184
Restructuring Charges
94.1594.1534.65
Gain (Loss) on Sale of Assets
113.35142.16-3.24
Other Unusual Items
37.533.821,020
Pretax Income
59,15867,62171,236
Income Tax Expense
11,99613,68114,803
Net Income
47,16253,94056,433
Preferred Dividends & Other Adjustments
-14,485-14,001
Net Income to Common
61,64753,94042,432
Net Income Growth
--4.42%-
Shares Outstanding (Basic)
131313
Shares Outstanding (Diluted)
131313
EPS (Basic)
4742.084149.213264.00
EPS (Diluted)
4741.004149.003264.00
EPS Growth
-27.11%-
Free Cash Flow
-16,497-52,79934,421
Free Cash Flow Per Share
-1268.97-4061.482647.79
Dividend Per Share
2000.0002000.000-
Profit Margin
4.83%4.14%3.25%
Free Cash Flow Margin
-1.29%-4.05%2.64%
EBITDA
109,006112,968102,784
EBITDA Margin
8.55%8.67%7.88%
D&A For EBITDA
49,75445,77838,311
EBIT
59,25267,18964,473
EBIT Margin
4.65%5.16%4.94%
Effective Tax Rate
20.28%20.23%20.78%
Revenue as Reported
1,275,0151,303,4491,304,413
Source: S&P Global Market Intelligence. Utility template. Financial Sources.