CNG Vietnam JSC (HOSE:CNG)
Vietnam · Delayed Price · Currency is VND 19,800
+800 (4.21%)
At close: Nov 4, 2026
CNG Vietnam JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,170,331 | 4,681,430 | 3,517,121 | 3,112,008 | 4,185,417 | 3,057,744 | |
Revenue Growth | 48.04% | 33.10% | 13.02% | -25.65% | 36.88% | 30.79% |
Selling, General & Admin | 367,998 | 274,921 | 170,971 | 148,099 | 145,220 | 103,247 |
Other Operating Expenses | 5,710,900 | 4,320,188 | 3,232,970 | 2,847,126 | 3,890,183 | 2,849,128 |
Total Operating Expenses | 6,078,898 | 4,595,109 | 3,403,942 | 2,995,225 | 4,035,403 | 2,952,375 |
Operating Income | 91,433 | 86,321 | 113,179 | 116,783 | 150,014 | 105,369 |
Interest Expense | -4,781 | -4,173 | -3,062 | -4,853 | -4,024 | -421.92 |
Interest Income | 3,258 | 3,258 | 4,236 | 10,685 | 8,297 | 4,258 |
Net Interest Expense | -1,524 | -915.31 | 1,173 | 5,832 | 4,272 | 3,836 |
Currency Exchange Gain (Loss) | - | - | - | 0.09 | -0.22 | -1.05 |
Other Non-Operating Income (Expenses) | -3,916 | 527.51 | -559.97 | 15,821 | -389.45 | -1,609 |
EBT Excluding Unusual Items | 85,994 | 85,933 | 113,792 | 138,435 | 153,897 | 107,595 |
Pretax Income | 85,994 | 85,933 | 113,792 | 138,435 | 153,897 | 107,595 |
Income Tax Expense | 17,685 | 17,320 | 22,803 | 28,167 | 36,286 | 25,300 |
Net Income | 68,309 | 68,613 | 90,989 | 110,269 | 117,611 | 82,295 |
Preferred Dividends & Other Adjustments | 14,419 | 14,419 | 21,478 | 19,584 | 19,340 | 16,891 |
Net Income to Common | 53,889 | 54,194 | 69,512 | 90,684 | 98,271 | 65,404 |
Net Income Growth | -11.53% | -22.04% | -23.35% | -7.72% | 50.25% | 81.19% |
Shares Outstanding (Basic) | - | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | - | 35 | 35 | 35 | 35 | 35 |
Shares Change | - | - | - | -0.00% | - | - |
EPS (Basic) | - | 1544.03 | 1980.43 | 2583.65 | 2799.78 | 1863.38 |
EPS (Diluted) | - | 1544.03 | 1980.43 | 2583.65 | 2799.78 | 1863.08 |
EPS Growth | - | -22.04% | -23.35% | -7.72% | 50.28% | 81.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,094 | -75,752 | 39,400 | -6,615 | 147,513 | -88,867 |
Free Cash Flow Per Share | - | -2158.23 | 1122.52 | -188.45 | 4202.69 | -2531.86 |
Dividend Per Share | 1000.000 | 1000.000 | 1200.000 | 1200.000 | 1538.461 | 1538.461 |
Dividend Growth | -16.67% | -16.67% | 0% | -22.00% | 0% | 0% |
Profit Margin | 0.87% | 1.16% | 1.98% | 2.91% | 2.35% | 2.14% |
Free Cash Flow Margin | 0.11% | -1.62% | 1.12% | -0.21% | 3.52% | -2.91% |
EBITDA | 152,896 | 134,342 | 159,199 | 192,283 | 249,442 | 212,721 |
EBITDA Margin | 2.48% | 2.87% | 4.53% | 6.18% | 5.96% | 6.96% |
D&A For EBITDA | 61,463 | 48,021 | 46,020 | 75,500 | 99,428 | 107,353 |
EBIT | 91,433 | 86,321 | 113,179 | 116,783 | 150,014 | 105,369 |
EBIT Margin | 1.48% | 1.84% | 3.22% | 3.75% | 3.58% | 3.45% |
Effective Tax Rate | 20.57% | 20.16% | 20.04% | 20.35% | 23.58% | 23.51% |
Revenue as Reported | 6,170,331 | 4,681,430 | 3,517,121 | 3,112,008 | 4,185,417 | 3,057,744 |