Century Land JSC (HOSE:CRE)
Vietnam · Delayed Price · Currency is VND 6,900.00
+180.00 (2.68%)
At close: Aug 28, 2026
Century Land JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 |
| 1,719,624 | 1,323,485 | 1,538,003 | 933,749 | 5,597,582 | 2,117,495 | |
Revenue Growth | 41.50% | -13.95% | 64.71% | -83.32% | 164.35% | -8.43% |
Cost of Revenue | 1,413,282 | 1,031,840 | 1,248,569 | 750,857 | 4,486,395 | 1,518,425 |
Gross Profit | 306,342 | 291,645 | 289,434 | 182,892 | 1,111,187 | 599,070 |
Selling, General & Admin | 172,111 | 131,633 | 152,605 | 154,712 | 463,093 | 234,775 |
Operating Expenses | 172,111 | 131,633 | 152,605 | 154,712 | 463,093 | 234,775 |
Operating Income | 134,230 | 160,012 | 136,829 | 28,180 | 648,094 | 364,295 |
Interest Expense | -66,665 | -74,010 | -72,849 | -89,178 | -152,999 | -8,034 |
Interest & Investment Income | 8,075 | 12,324 | 49,119 | 64,827 | 81,977 | 24,496 |
Other Non Operating Income (Expenses) | -582.65 | 3,607 | -30,583 | 4,383 | -6,759 | -8,096 |
EBT Excluding Unusual Items | 75,058 | 101,933 | 82,516 | 8,212 | 570,313 | 372,662 |
Gain (Loss) on Sale of Assets | 491.41 | 491.41 | 181.82 | 1,028 | 106.51 | -662.39 |
Other Unusual Items | -1,023 | -1,023 | -25,404 | -4,332 | 1,463 | 2,011 |
Pretax Income | 74,526 | 101,401 | 57,294 | 4,907 | 571,883 | 374,011 |
Income Tax Expense | 22,763 | 26,302 | 15,508 | 2,852 | 121,427 | 74,007 |
Earnings From Continuing Operations | 51,763 | 75,099 | 41,787 | 2,055 | 450,456 | 300,003 |
Minority Interest in Earnings | -1,004 | -1,796 | -738.46 | -51.63 | 7,526 | -6,238 |
Net Income | 50,759 | 73,303 | 41,048 | 2,004 | 457,983 | 293,765 |
Net Income to Common | 50,759 | 73,303 | 41,048 | 2,004 | 457,983 | 293,765 |
Net Income Growth | -25.43% | 78.58% | 1948.58% | -99.56% | 55.90% | -24.44% |
Shares Outstanding (Basic) | 464 | 464 | 461 | 501 | 162 | 137 |
Shares Outstanding (Diluted) | 464 | 464 | 461 | 501 | 162 | 137 |
Shares Change | 1.09% | 0.59% | -7.93% | 208.76% | 18.18% | - |
EPS (Basic) | 109.41 | 158.00 | 89.00 | 4.00 | 2822.88 | 2139.90 |
EPS (Diluted) | 109.41 | 158.00 | 89.00 | 4.00 | 2822.88 | 2139.90 |
EPS Growth | -26.24% | 77.53% | 2125.00% | -99.86% | 31.92% | -24.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 |
Free Cash Flow | 224,818 | 283,356 | -663,455 | -53,805 | -429,918 | -477,228 |
Free Cash Flow Per Share | 484.58 | 610.76 | -1438.50 | -107.41 | -2649.89 | -3476.32 |
Gross Margin | 17.81% | 22.04% | 18.82% | 19.59% | 19.85% | 28.29% |
Operating Margin | 7.81% | 12.09% | 8.90% | 3.02% | 11.58% | 17.20% |
Profit Margin | 2.95% | 5.54% | 2.67% | 0.21% | 8.18% | 13.87% |
Free Cash Flow Margin | 13.07% | 21.41% | -43.14% | -5.76% | -7.68% | -22.54% |
EBITDA | 136,665 | 176,660 | 185,348 | 77,703 | 662,513 | 398,889 |
EBITDA Margin | 7.95% | 13.35% | 12.05% | 8.32% | 11.84% | 18.84% |
D&A For EBITDA | 2,435 | 16,648 | 48,519 | 49,523 | 14,420 | 34,594 |
EBIT | 134,230 | 160,012 | 136,829 | 28,180 | 648,094 | 364,295 |
EBIT Margin | 7.81% | 12.09% | 8.90% | 3.02% | 11.58% | 17.20% |
Effective Tax Rate | 30.54% | 25.94% | 27.07% | 58.12% | 21.23% | 19.79% |
Revenue as Reported | 1,719,624 | 1,323,485 | 1,538,003 | 933,749 | 5,597,582 | 2,117,495 |