CRV Real Estate Group JSC (HOSE:CRV)
Vietnam · Delayed Price · Currency is VND 22,500
-200 (-0.88%)
At close: Oct 8, 2026
CRV Real Estate Group JSC Income Statement
Financials in millions VND. Fiscal year is April - March.
Millions VND. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Apr '25 Apr 1, 2025 | Apr '24 Apr 1, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 1, 2022 |
| 225,354 | 331,626 | 2,194,917 | 3,255,055 | 1,254,412 | 410,357 | |
Revenue Growth | -86.44% | -84.89% | -32.57% | 159.49% | 205.69% | - |
Cost of Revenue | 108,710 | 174,732 | 1,326,943 | 2,019,177 | 935,831 | 168,439 |
Gross Profit | 116,644 | 156,894 | 867,975 | 1,235,878 | 318,581 | 241,917 |
Selling, General & Admin | 96,632 | 114,019 | 238,239 | 296,897 | 93,542 | 29,866 |
Operating Expenses | 96,632 | 114,019 | 238,239 | 296,897 | 93,542 | 29,866 |
Operating Income | 20,011 | 42,875 | 629,736 | 938,981 | 225,039 | 212,051 |
Interest Expense | -291.6 | -5,489 | -24,480 | -8,687 | - | - |
Interest & Investment Income | 81,501 | 81,501 | 42,054 | 278,137 | 325,164 | 333,727 |
Currency Exchange Gain (Loss) | 109.24 | 109.24 | 221.83 | 5.31 | -2.58 | - |
Other Non Operating Income (Expenses) | 8,359 | -26.65 | -35,603 | 7,110 | 1,355 | -4,020 |
EBT Excluding Unusual Items | 109,689 | 118,970 | 611,929 | 1,215,546 | 551,556 | 541,758 |
Gain (Loss) on Sale of Assets | 36.05 | 36.05 | 563.64 | - | - | -143.03 |
Other Unusual Items | -5,953 | -5,953 | - | - | - | - |
Pretax Income | 112,162 | 113,053 | 612,492 | 1,215,546 | 551,556 | 541,615 |
Income Tax Expense | 29,205 | 36,825 | 150,175 | 227,889 | 113,788 | 109,098 |
Earnings From Continuing Operations | 82,958 | 76,228 | 462,317 | 987,657 | 437,768 | 432,517 |
Minority Interest in Earnings | -9.06 | -12.52 | -65.48 | -81.36 | -9.59 | -0.22 |
Net Income | 82,949 | 76,215 | 462,252 | 987,576 | 437,759 | 432,517 |
Net Income to Common | 82,949 | 76,215 | 462,252 | 987,576 | 437,759 | 432,517 |
Net Income Growth | -74.81% | -83.51% | -53.19% | 125.60% | 1.21% | - |
Shares Outstanding (Basic) | 679 | 675 | 672 | 672 | 672 | 659 |
Shares Outstanding (Diluted) | 679 | 675 | 672 | 672 | 672 | 659 |
Shares Change | 1.29% | 0.43% | - | 0.10% | 1.90% | - |
EPS (Basic) | 122.10 | 112.86 | 687.45 | 1468.70 | 651.69 | 656.09 |
EPS (Diluted) | 122.10 | 112.86 | 687.45 | 1468.70 | 651.69 | 656.09 |
EPS Growth | -75.13% | -83.58% | -53.19% | 125.37% | -0.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Apr '25 Apr 1, 2025 | Apr '24 Apr 1, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 1, 2022 |
Free Cash Flow | 24,696 | 1,190,167 | 565,725 | -4,295,387 | 59,872 | 675,488 |
Free Cash Flow Per Share | 36.35 | 1762.35 | 841.33 | -6387.98 | 89.13 | 1024.66 |
Gross Margin | 51.76% | 47.31% | 39.55% | 37.97% | 25.40% | 58.95% |
Operating Margin | 8.88% | 12.93% | 28.69% | 28.85% | 17.94% | 51.68% |
Profit Margin | 36.81% | 22.98% | 21.06% | 30.34% | 34.90% | 105.40% |
Free Cash Flow Margin | 10.96% | 358.89% | 25.77% | -131.96% | 4.77% | 164.61% |
EBITDA | 69,116 | 91,655 | 678,157 | 1,011,960 | 243,901 | 236,579 |
EBITDA Margin | 30.67% | 27.64% | 30.90% | 31.09% | 19.44% | 57.65% |
D&A For EBITDA | 49,105 | 48,780 | 48,421 | 72,979 | 18,862 | 24,527 |
EBIT | 20,011 | 42,875 | 629,736 | 938,981 | 225,039 | 212,051 |
EBIT Margin | 8.88% | 12.93% | 28.69% | 28.85% | 17.94% | 51.68% |
Effective Tax Rate | 26.04% | 32.57% | 24.52% | 18.75% | 20.63% | 20.14% |
Revenue as Reported | 225,354 | 331,626 | 2,194,917 | 3,255,055 | 1,254,412 | 410,357 |