City Auto Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2016
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '16 Dec 31, 2016
Market Capitalization	1,903,512	2,104,385	2,869,626	1,462,435	901,691	-
Market Cap Growth	-5.24%	-26.67%	96.22%	62.19%	-	-
Enterprise Value	4,358,264	4,192,250	4,731,218	1,833,451	1,272,707	-
Last Close Price	19900.00	21463.41	29268.29	15661.61	14482.53	-
PE Ratio	54.42	45.32	70.01	29.78	899.18	-
PS Ratio	0.22	0.26	0.40	0.32	0.16	-
PB Ratio	1.69	1.88	2.67	1.80	1.69	-
P/TBV Ratio	2.19	2.41	3.53	2.34	2.66	-
P/FCF Ratio	-	-	-	-	9.60	-
P/OCF Ratio	-	-	-	-	7.46	-
EV/Sales Ratio	0.49	0.51	0.67	0.41	0.23	-
EV/EBITDA Ratio	78.05	378.88	531.90	22.59	30.89	-
EV/EBIT Ratio	185.59	-	-	33.39	75.83	-
EV/FCF Ratio	-40.89	-	-	-	13.55	-
Debt / Equity Ratio	2.19	2.14	2.04	0.83	1.36	1.64
Debt / EBITDA Ratio	44.37	217.20	245.96	8.29	17.56	13.28
Debt / FCF Ratio	-	-	-	-	7.70	-
Asset Turnover	-	2.16	-	2.70	-	5.93
Inventory Turnover	-	12.54	-	13.51	-	16.37
Quick Ratio	0.55	0.61	0.70	0.60	0.58	0.45
Current Ratio	1.12	1.15	1.17	1.35	1.11	1.13
Return on Equity (ROE)	-	4.36%	-	7.71%	-	13.02%
Return on Assets (ROA)	-	-0.15%	-	2.05%	-	2.62%
Return on Invested Capital (ROIC)	0.55%	-0.23%	-0.34%	3.47%	0.64%	4.33%
Return on Capital Employed (ROCE)	1.60%	-0.60%	-0.70%	6.20%	2.40%	10.00%
Earnings Yield	1.87%	2.21%	1.43%	3.36%	0.11%	-
FCF Yield	-5.60%	-10.56%	-24.55%	-11.91%	10.42%	-
Dividend Yield	2.51%	2.33%	-	-	-	-
Payout Ratio	11.41%	9.66%	0.05%	0.19%	62.85%	33.29%
Buyback Yield / Dilution	0.51%	-0.79%	-13.90%	2.90%	-211.28%	-
Total Shareholder Return	3.01%	1.54%	-13.90%	2.90%	-211.28%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.