Dabaco Group JSC (HOSE:DBC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
29,300
-350 (-1.18%)
At close: Apr 2, 2025

Dabaco Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
13,573,52311,110,00111,557,59510,812,79510,021,584
Upgrade
Revenue Growth (YoY)
22.17%-3.87%6.89%7.90%39.45%
Upgrade
Cost of Revenue
11,640,0789,995,76010,598,0598,959,8367,463,898
Upgrade
Gross Profit
1,933,4451,114,241959,5361,852,9592,557,686
Upgrade
Selling, General & Admin
860,819788,796746,690749,717719,575
Upgrade
Operating Expenses
860,819788,796746,690749,717719,575
Upgrade
Operating Income
1,072,627325,445212,8451,103,2421,838,110
Upgrade
Interest Expense
-263,669-261,799-179,750-182,283-309,819
Upgrade
Interest & Investment Income
34,16233,67626,94324,98929,864
Upgrade
Earnings From Equity Investments
-1,430-2,7658.824,905929.36
Upgrade
Currency Exchange Gain (Loss)
2,5521,430-435.387.3367.12
Upgrade
Other Non Operating Income (Expenses)
6,8201,10018,93910,411-5,500
Upgrade
EBT Excluding Unusual Items
851,06297,08678,550961,2711,553,652
Upgrade
Gain (Loss) on Sale of Assets
3,186663.47427.9518,414321.51
Upgrade
Pretax Income
854,24997,74978,978979,6851,553,973
Upgrade
Income Tax Expense
85,16572,74273,783150,127153,677
Upgrade
Net Income
769,08425,0075,195829,5581,400,296
Upgrade
Preferred Dividends & Other Adjustments
---47,491113,546
Upgrade
Net Income to Common
769,08425,0075,195782,0671,286,750
Upgrade
Net Income Growth
2975.45%381.41%-99.37%-40.76%358.92%
Upgrade
Shares Outstanding (Basic)
293242242242242
Upgrade
Shares Outstanding (Diluted)
293242242242242
Upgrade
Shares Change (YoY)
21.01%----0.00%
Upgrade
EPS (Basic)
2626.24103.3321.473231.665317.09
Upgrade
EPS (Diluted)
2626.00103.3321.003231.665317.09
Upgrade
EPS Growth
2441.26%392.07%-99.35%-39.22%345.99%
Upgrade
Free Cash Flow
255,525-1,342,410-877,136289,8971,600,459
Upgrade
Free Cash Flow Per Share
872.56-5547.11-3624.501197.916613.39
Upgrade
Dividend Per Share
---952.381649.351
Upgrade
Dividend Growth
---46.67%245.00%
Upgrade
Gross Margin
14.24%10.03%8.30%17.14%25.52%
Upgrade
Operating Margin
7.90%2.93%1.84%10.20%18.34%
Upgrade
Profit Margin
5.67%0.22%0.04%7.23%12.84%
Upgrade
Free Cash Flow Margin
1.88%-12.08%-7.59%2.68%15.97%
Upgrade
EBITDA
1,711,834872,728709,8791,594,4902,304,023
Upgrade
EBITDA Margin
12.61%7.85%6.14%14.75%22.99%
Upgrade
D&A For EBITDA
639,208547,283497,034491,248465,912
Upgrade
EBIT
1,072,627325,445212,8451,103,2421,838,110
Upgrade
EBIT Margin
7.90%2.93%1.84%10.20%18.34%
Upgrade
Effective Tax Rate
9.97%74.42%93.42%15.32%9.89%
Upgrade
Revenue as Reported
13,573,52311,110,00111,557,59510,812,79510,021,584
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.