Dabaco Group JSC (HOSE:DBC)
Vietnam · Delayed Price · Currency is VND 15,750
+550 (3.62%)
At close: Nov 4, 2026
Dabaco Group JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 17,244,085 | 14,897,670 | 13,573,523 | 11,110,001 | 11,557,595 | 10,812,795 |
Revenue Growth | 16.67% | 9.75% | 22.17% | -3.87% | 6.89% | 7.90% |
Gross Profit Gross Profit Growth | 2,384,219 | 2,746,567 | 1,933,445 | 1,114,241 | 959,536 | 1,852,959 |
Operating Income Operating Income Growth | 1,327,654 | 1,788,779 | 1,072,627 | 325,445 | 212,845 | 1,103,242 |
Net Income Net Income Growth | 1,011,908 | 1,506,768 | 565,249 | 25,007 | 5,195 | 782,067 |
Earnings Per Share EPS Growth | 2347.78 | 3495.54 | 1311.33 | 80.23 | 16.30 | 2509.05 |
EPS Growth | -12.27% | 166.56% | 1534.48% | 392.07% | -99.35% | -39.22% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Adjustment and Elimination Adjustment and Elimination Growth | -8,398,602 | -10,075,398 | -9,386,988 | -10,061,497 | -8,787,208 |
Trading in Animal Feed and Raw Materials for Production of Animal Feed Trading in Animal Feed and Raw Materials for Production of Animal Feed Growth | 12,900,732 | 14,141,882 | 12,772,934 | 13,950,316 | 11,821,584 |
Breeding Business and Food Processing Breeding Business and Food Processing Growth | 10,257,557 | 9,174,574 | 6,894,959 | 7,295,990 | 6,825,919 |
Real Estate Business and Construction Services and Other Activities Real Estate Business and Construction Services and Other Activities Growth | 137,984 | 332,466 | 829,096 | 372,786 | 952,500 |
Total Total Growth | 14,897,670 | 13,573,523 | 11,110,001 | 11,557,595 | 10,812,795 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,297,559 | 2,276,256 | 1,823,488 | 1,082,020 | 1,131,895 | 777,140 |
Total Debt Total Debt Growth | 7,622,263 | 5,876,659 | 5,692,759 | 6,553,394 | 4,590,859 | 3,286,694 |
Net Cash (Debt) Net Cash Growth | -3,324,704 | -3,600,403 | -3,869,271 | -5,471,373 | -3,458,964 | -2,509,554 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7713.94 | -8352.62 | -8976.37 | -17553.42 | -11097.15 | -8051.23 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,767,077 | 1,292,366 | 1,125,821 | -967,300 | 311,757 | 586,373 |
Capital Expenditures CapEx Growth | -1,453,393 | -882,993 | -870,296 | -375,110 | -1,188,893 | -296,475 |
Free Cash Flow Free Cash Flow Growth | 313,684 | 409,373 | 255,525 | -1,342,410 | -877,136 | 289,897 |
Free Cash Flow Growth | -72.27% | 60.21% | - | - | - | -81.89% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.83% | 18.44% | 14.24% | 10.03% | 8.30% | 17.14% |
Operating Margin | 7.70% | 12.01% | 7.90% | 2.93% | 1.84% | 10.20% |
Pretax Margin | 6.68% | 10.90% | 6.29% | 0.88% | 0.68% | 9.06% |
Profit Margin | 5.87% | 10.11% | 4.16% | 0.22% | 0.04% | 7.23% |
FCF Margin | 1.82% | 2.75% | 1.88% | -12.08% | -7.59% | 2.68% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 267.857 | 267.857 | - | - | - | 739.426 |
Dividend Per Share Growth | 0% | - | - | - | - | 46.67% |
Dividend Yield | 1.70% | 1.11% | - | - | - | 2.74% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.71 | 6.91 | 16.43 | 265.16 | 656.88 | 10.76 |
Forward PE | 5.50 | 13.52 | 11.98 | 15.41 | 5.44 | 6.59 |
P/FCF Ratio | 20.89 | 25.43 | 36.35 | - | - | 29.02 |
PS Ratio | 0.38 | 0.70 | 0.68 | 0.60 | 0.30 | 0.78 |