Dabaco Group JSC (HOSE:DBC)

Dabaco Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,218,210	9,287,069	6,630,851	3,412,226	8,412,478	5,940,114
Market Cap Growth	0.44%	40.06%	94.33%	-59.44%	41.62%	169.50%
Enterprise Value	13,530,804	13,088,767	10,792,358	6,813,900	10,690,095	9,219,048
Last Close Price	26550.00	24130.43	20497.34	10547.90	26004.63	17744.71
PE Ratio	6.75	12.08	265.16	656.88	10.76	4.62
Forward PE	-	5.78	5.78	5.78	5.78	5.78
PS Ratio	0.64	0.68	0.60	0.30	0.78	0.59
PB Ratio	1.29	1.37	1.42	0.74	1.80	1.41
P/TBV Ratio	1.29	1.37	1.42	0.74	1.80	1.41
P/FCF Ratio	9.03	36.35	-	-	29.02	3.71
P/OCF Ratio	5.26	8.25	-	10.95	14.35	2.74
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30
EV/Sales Ratio	0.85	0.96	0.97	0.59	0.99	0.92
EV/EBITDA Ratio	5.35	7.65	12.37	9.60	6.70	4.00
EV/EBIT Ratio	7.22	12.20	33.16	32.01	9.69	5.02
EV/FCF Ratio	11.96	51.22	-	-	36.88	5.76
Debt / Equity Ratio	0.73	0.84	1.40	0.99	0.70	0.81
Debt / EBITDA Ratio	2.29	3.33	7.51	6.47	2.06	1.48
Debt / FCF Ratio	5.14	22.28	-	-	11.34	2.13
Asset Turnover	1.07	1.00	0.86	0.97	1.03	1.02
Inventory Turnover	2.37	2.11	1.87	2.25	2.37	2.31
Quick Ratio	0.46	0.32	0.19	0.20	0.22	0.24
Current Ratio	1.43	1.22	0.99	0.98	1.09	1.09
Return on Equity (ROE)	22.11%	13.46%	0.54%	0.11%	18.66%	38.72%
Return on Assets (ROA)	7.92%	4.94%	1.57%	1.12%	6.58%	11.67%
Return on Capital (ROIC)	9.05%	5.66%	1.99%	1.55%	8.85%	15.03%
Return on Capital Employed (ROCE)	20.60%	13.90%	5.50%	3.70%	19.40%	31.40%
Earnings Yield	15.63%	8.28%	0.38%	0.15%	9.86%	23.57%
FCF Yield	11.07%	2.75%	-20.24%	-25.71%	3.45%	26.94%
Dividend Yield	-	-	-	-	3.19%	3.18%
Payout Ratio	31.43%	-	-	-	27.41%	14.47%
Buyback Yield / Dilution	-61.26%	-21.01%	-	-	0.00%	0.00%
Total Shareholder Return	-61.26%	-21.01%	-	-	3.19%	3.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.