Dabaco Group JSC (HOSE:DBC)

Dabaco Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,776,267	9,287,069	6,630,851	3,412,226	8,412,478	5,940,114
Market Cap Growth	14.59%	40.06%	94.33%	-59.44%	41.62%	169.50%
Enterprise Value	14,088,860	13,088,767	10,792,358	6,813,900	10,690,095	9,219,048
Last Close Price	28000.00	24130.43	20497.34	10547.90	26004.63	17744.71
PE Ratio	7.31	12.08	265.16	656.88	10.76	4.62
Forward PE	-	5.78	5.78	5.78	5.78	5.78
PS Ratio	0.68	0.68	0.60	0.30	0.78	0.59
PB Ratio	1.36	1.37	1.42	0.74	1.80	1.41
P/TBV Ratio	1.36	1.37	1.42	0.74	1.80	1.41
P/FCF Ratio	9.53	36.35	-	-	29.02	3.71
P/OCF Ratio	5.55	8.25	-	10.95	14.35	2.74
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30
EV/Sales Ratio	0.89	0.96	0.97	0.59	0.99	0.92
EV/EBITDA Ratio	5.57	7.65	12.37	9.60	6.70	4.00
EV/EBIT Ratio	7.52	12.20	33.16	32.01	9.69	5.02
EV/FCF Ratio	12.45	51.22	-	-	36.88	5.76
Debt / Equity Ratio	0.73	0.84	1.40	0.99	0.70	0.81
Debt / EBITDA Ratio	2.29	3.33	7.51	6.47	2.06	1.48
Debt / FCF Ratio	5.14	22.28	-	-	11.34	2.13
Asset Turnover	1.07	1.00	0.86	0.97	1.03	1.02
Inventory Turnover	2.37	2.11	1.87	2.25	2.37	2.31
Quick Ratio	0.46	0.32	0.19	0.20	0.22	0.24
Current Ratio	1.43	1.22	0.99	0.98	1.09	1.09
Return on Equity (ROE)	22.11%	13.46%	0.54%	0.11%	18.66%	38.72%
Return on Assets (ROA)	7.92%	4.94%	1.57%	1.12%	6.58%	11.67%
Return on Invested Capital (ROIC)	16.20%	9.29%	0.91%	0.18%	13.31%	23.89%
Return on Capital Employed (ROCE)	20.60%	13.90%	5.50%	3.70%	19.40%	31.40%
Earnings Yield	14.82%	8.28%	0.38%	0.15%	9.86%	23.57%
FCF Yield	10.50%	2.75%	-20.24%	-25.71%	3.45%	26.94%
Dividend Yield	-	-	-	-	3.19%	3.18%
Payout Ratio	31.43%	-	-	-	27.41%	14.47%
Buyback Yield / Dilution	-49.27%	-21.01%	-	-	0.00%	0.00%
Total Shareholder Return	-49.27%	-21.01%	-	-	3.19%	3.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.