Ben Tre Pharmaceutical JSC (HOSE:DBT)
Vietnam · Delayed Price · Currency is VND 10,350
+100 (0.98%)
At close: Feb 9, 2026
HOSE:DBT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 860,402 | 868,411 | 811,616 | 800,500 | 809,914 | |
Revenue Growth (YoY) | -0.92% | 7.00% | 1.39% | -1.16% | 1.23% |
Cost of Revenue | 521,937 | 522,309 | 502,000 | 615,255 | 628,852 |
Gross Profit | 338,465 | 346,103 | 309,616 | 185,245 | 181,063 |
Selling, General & Admin | 293,607 | 296,991 | 242,522 | 155,629 | 153,771 |
Operating Expenses | 293,607 | 296,991 | 242,522 | 155,629 | 153,771 |
Operating Income | 44,858 | 49,112 | 67,094 | 29,616 | 27,292 |
Interest Expense | -40,661 | -40,113 | -39,533 | -15,184 | -13,210 |
Interest & Investment Income | 5,364 | 3,104 | 3,380 | 8,982 | 4,607 |
Earnings From Equity Investments | - | - | 1,000 | 5,829 | 5,584 |
Currency Exchange Gain (Loss) | -278.35 | 1,501 | 193.37 | - | - |
Other Non Operating Income (Expenses) | 199.92 | 1,532 | -2,045 | 592.9 | 2,352 |
EBT Excluding Unusual Items | 9,482 | 15,136 | 30,090 | 29,836 | 26,625 |
Gain (Loss) on Sale of Investments | - | - | -9,121 | - | - |
Gain (Loss) on Sale of Assets | 14,393 | 1,870 | 2,126 | - | - |
Other Unusual Items | - | 3,374 | - | - | - |
Pretax Income | 23,875 | 20,380 | 23,095 | 29,836 | 26,625 |
Income Tax Expense | 9,664 | 8,127 | 5,629 | 5,715 | 5,172 |
Earnings From Continuing Operations | 14,211 | 12,253 | 17,466 | 24,121 | 21,453 |
Minority Interest in Earnings | -176.33 | 2,328 | -1,271 | -2,725 | -1,260 |
Net Income | 14,034 | 14,581 | 16,195 | 21,396 | 20,193 |
Preferred Dividends & Other Adjustments | - | 1,095 | 3,230 | - | - |
Net Income to Common | 14,034 | 13,486 | 12,964 | 21,396 | 20,193 |
Net Income Growth | -3.75% | -9.97% | -24.31% | 5.96% | -29.73% |
Shares Outstanding (Basic) | 22 | 19 | 17 | - | - |
Shares Outstanding (Diluted) | 22 | 19 | 17 | - | - |
Shares Change (YoY) | 17.56% | 9.97% | - | - | - |
EPS (Basic) | 638.88 | 721.70 | 762.96 | - | - |
EPS (Diluted) | 638.88 | 721.50 | 762.62 | - | - |
EPS Growth | -11.45% | -5.39% | - | - | - |
Free Cash Flow | -5,184 | -40,869 | -6,956 | -80,940 | -21,328 |
Free Cash Flow Per Share | -235.98 | -2187.12 | -409.38 | - | - |
Gross Margin | 39.34% | 39.86% | 38.15% | 23.14% | 22.36% |
Operating Margin | 5.21% | 5.66% | 8.27% | 3.70% | 3.37% |
Profit Margin | 1.63% | 1.55% | 1.60% | 2.67% | 2.49% |
Free Cash Flow Margin | -0.60% | -4.71% | -0.86% | -10.11% | -2.63% |
EBITDA | 63,269 | 65,486 | 75,979 | 42,952 | 40,299 |
EBITDA Margin | 7.35% | 7.54% | 9.36% | 5.37% | 4.98% |
D&A For EBITDA | 18,411 | 16,374 | 8,884 | 13,336 | 13,007 |
EBIT | 44,858 | 49,112 | 67,094 | 29,616 | 27,292 |
EBIT Margin | 5.21% | 5.66% | 8.27% | 3.70% | 3.37% |
Effective Tax Rate | 40.48% | 39.88% | 24.37% | 19.15% | 19.43% |
Revenue as Reported | 860,402 | 868,411 | 811,616 | 800,500 | 809,914 |
Advertising Expenses | 6,345 | 3,546 | 6,704 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.