Ben Tre Pharmaceutical JSC (HOSE:DBT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,800
0.00 (0.00%)
At close: Jun 18, 2025

HOSE:DBT Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2019 FY 2018 FY 2017 2012 - 2016
Period Ending
Mar '25 Dec '24 Dec '23 Dec '19 Dec '18 Dec '17 2012 - 2016
Net Income
9,84014,58116,19521,39620,19328,737
Upgrade
Depreciation & Amortization
15,65616,3748,88413,33613,00711,778
Upgrade
Other Amortization
916.67734.19----
Upgrade
Loss (Gain) From Sale of Assets
------29,404
Upgrade
Loss (Gain) From Sale of Investments
-6,478-6,4784,054---
Upgrade
Other Operating Activities
-3,903-4,195-1,440-7,223-4,208-2,363
Upgrade
Change in Accounts Receivable
45,14137,638-12,20011,450-44,03214,561
Upgrade
Change in Inventory
-89,703-108,91765,536-104,46318,3807,526
Upgrade
Change in Accounts Payable
-9,94416,154-84,186-9,390914.595,104
Upgrade
Change in Other Net Operating Assets
31,0167,3133,518776.47-15,06915,135
Upgrade
Operating Cash Flow
-7,457-26,796361.64-74,118-10,81451,072
Upgrade
Operating Cash Flow Growth
-----56.16%
Upgrade
Capital Expenditures
-9,361-14,072-7,318-6,822-10,513-9,016
Upgrade
Sale of Property, Plant & Equipment
15,33815,3382,126-7,53414,932
Upgrade
Investment in Securities
-62,266-19,496-32,965-28,1482,557-31,676
Upgrade
Other Investing Activities
4,1164,0362,8126,5708,5197,175
Upgrade
Investing Cash Flow
-84,451-32,541-62,566-42,4008,097-53,129
Upgrade
Short-Term Debt Issued
-----572,220
Upgrade
Long-Term Debt Issued
-888,931782,262697,476538,385-
Upgrade
Total Debt Issued
861,874888,931782,262697,476538,385572,220
Upgrade
Short-Term Debt Repaid
------564,853
Upgrade
Long-Term Debt Repaid
--861,447-719,327-592,327-537,279-
Upgrade
Total Debt Repaid
-835,127-861,447-719,327-592,327-537,279-564,853
Upgrade
Net Debt Issued (Repaid)
26,74727,48462,935105,1481,1067,367
Upgrade
Issuance of Common Stock
19,06219,0627,00012,143-34,598
Upgrade
Repurchase of Common Stock
----97.85--
Upgrade
Common Dividends Paid
----13,529-18,343-12,276
Upgrade
Financing Cash Flow
45,80946,54669,935103,665-17,23729,689
Upgrade
Foreign Exchange Rate Adjustments
6.166.4923.19---
Upgrade
Net Cash Flow
213.54-12,7857,754-12,853-19,95427,633
Upgrade
Free Cash Flow
-16,817-40,869-6,956-80,940-21,32842,056
Upgrade
Free Cash Flow Growth
-----49.08%
Upgrade
Free Cash Flow Margin
-1.99%-4.71%-0.86%-10.11%-2.63%5.26%
Upgrade
Free Cash Flow Per Share
-819.13-2340.22-438.04--2613.12
Upgrade
Cash Interest Paid
39,15940,46339,41915,16514,03111,178
Upgrade
Cash Income Tax Paid
11,08710,6871,9153,7363,1178,026
Upgrade
Levered Free Cash Flow
--28,869--87,1083,759-34,583
Upgrade
Unlevered Free Cash Flow
--3,799--77,61812,015-27,597
Upgrade
Change in Net Working Capital
-37,530-102,6417,53649,800
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.