HOSE:DBT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	227,361	247,132	250,474	199,171	160,993	162,983
Market Cap Growth	0.96%	-1.33%	25.76%	23.71%	-1.22%	-24.38%
Enterprise Value	732,719	805,383	604,689	553,386	394,589	347,380
Last Close Price	10350.00	11250.00	11401.87	10001.64	8008.53	7447.13
PE Ratio	16.20	17.61	18.57	15.36	7.53	8.07
PS Ratio	0.26	0.29	0.29	0.25	0.20	0.20
PB Ratio	0.78	0.85	0.88	0.80	0.68	0.68
P/TBV Ratio	0.96	1.05	1.12	0.86	0.93	1.02
P/OCF Ratio	-	-	-	550.74	-	-
EV/Sales Ratio	0.85	0.94	0.70	0.68	0.49	0.43
EV/EBITDA Ratio	11.58	12.73	9.23	7.28	9.19	8.62
EV/EBIT Ratio	16.33	17.95	12.31	8.25	13.32	12.73
EV/FCF Ratio	-141.35	-	-	-	-	-
Debt / Equity Ratio	1.89	1.89	1.92	1.92	1.37	0.92
Debt / EBITDA Ratio	8.67	8.67	8.32	6.27	7.60	5.49
Asset Turnover	0.87	0.87	0.94	-	1.22	1.31
Inventory Turnover	1.17	1.17	1.26	-	2.71	3.55
Quick Ratio	0.43	0.43	0.32	0.39	0.51	0.69
Current Ratio	1.12	1.12	1.10	1.16	1.17	1.18
Return on Equity (ROE)	4.95%	4.95%	4.61%	-	10.11%	8.75%
Return on Assets (ROA)	2.83%	2.83%	3.32%	-	2.81%	2.76%
Return on Invested Capital (ROIC)	3.31%	3.42%	4.08%	8.86%	5.57%	5.92%
Return on Capital Employed (ROCE)	14.50%	14.50%	15.40%	25.90%	11.90%	11.40%
Earnings Yield	6.17%	5.68%	5.82%	8.13%	13.29%	12.39%
FCF Yield	-2.28%	-2.10%	-16.32%	-3.49%	-50.28%	-13.09%
Payout Ratio	-	-	-	-	63.23%	90.84%
Buyback Yield / Dilution	-17.56%	-17.56%	-9.97%	-	-	-
Total Shareholder Return	-17.56%	-17.56%	-9.97%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.