Cuu Long Pharmaceutical JSC (HOSE:DCL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
23,900
-150 (-0.62%)
At close: Apr 2, 2025

HOSE:DCL Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Revenue
1,306,7971,143,9461,015,686703,634671,246
Upgrade
Revenue Growth (YoY)
14.24%12.63%44.35%4.83%-10.74%
Upgrade
Cost of Revenue
1,102,093934,032733,585493,482483,609
Upgrade
Gross Profit
204,704209,914282,100210,152187,637
Upgrade
Selling, General & Admin
144,874139,188153,815123,371139,733
Upgrade
Operating Expenses
144,874139,188153,815123,371139,733
Upgrade
Operating Income
59,83070,726128,28586,78147,904
Upgrade
Interest Expense
-25,387-30,530-39,627-36,264-33,264
Upgrade
Interest & Investment Income
34,27939,66752,71251,92971,400
Upgrade
Currency Exchange Gain (Loss)
152.37-2,70577.03-90.68468.88
Upgrade
Other Non Operating Income (Expenses)
-98.22953.0294.196,058-564.86
Upgrade
EBT Excluding Unusual Items
68,77778,111141,542108,41285,944
Upgrade
Gain (Loss) on Sale of Investments
---1,872-
Upgrade
Pretax Income
68,77778,111141,542110,28485,944
Upgrade
Income Tax Expense
14,63115,97628,62822,52817,017
Upgrade
Earnings From Continuing Operations
54,14562,134112,91487,75668,928
Upgrade
Minority Interest in Earnings
-574.4-416.96-1,273-1,796-2,537
Upgrade
Net Income
53,57161,717111,64185,96166,391
Upgrade
Preferred Dividends & Other Adjustments
--3,0002,0002,110
Upgrade
Net Income to Common
53,57161,717108,64183,96164,281
Upgrade
Net Income Growth
-13.20%-44.72%29.87%29.48%-24.96%
Upgrade
Shares Outstanding (Basic)
7373705757
Upgrade
Shares Outstanding (Diluted)
7373705757
Upgrade
Shares Change (YoY)
-4.11%22.02%1.17%-24.64%
Upgrade
EPS (Basic)
733.44844.971548.461460.201131.05
Upgrade
EPS (Diluted)
733.44844.971548.001460.001131.00
Upgrade
EPS Growth
-13.20%-45.41%6.03%29.09%-7.94%
Upgrade
Free Cash Flow
-103,037-200,343-683,099-123,174-8,582
Upgrade
Free Cash Flow Per Share
-1410.67-2742.89-9736.25-2142.18-151.01
Upgrade
Gross Margin
15.67%18.35%27.77%29.87%27.95%
Upgrade
Operating Margin
4.58%6.18%12.63%12.33%7.14%
Upgrade
Profit Margin
4.10%5.39%10.70%11.93%9.58%
Upgrade
Free Cash Flow Margin
-7.89%-17.51%-67.25%-17.51%-1.28%
Upgrade
EBITDA
97,686108,737166,420121,05476,184
Upgrade
EBITDA Margin
7.47%9.50%16.38%17.20%11.35%
Upgrade
D&A For EBITDA
37,85638,01138,13534,27328,280
Upgrade
EBIT
59,83070,726128,28586,78147,904
Upgrade
EBIT Margin
4.58%6.18%12.63%12.33%7.14%
Upgrade
Effective Tax Rate
21.27%20.45%20.23%20.43%19.80%
Upgrade
Revenue as Reported
1,306,7971,143,9461,015,686703,634671,246
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.