Duc Giang Chemicals Group JSC (HOSE:DGC)
Vietnam · Delayed Price · Currency is VND 53,400
-200 (-0.37%)
At close: May 4, 2026
HOSE:DGC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,575,948 | 11,261,997 | 9,864,970 | 9,748,015 | 14,444,111 | 9,550,386 | |
Revenue Growth (YoY) | 2.77% | 14.16% | 1.20% | -32.51% | 51.24% | 53.14% |
Cost of Revenue | 7,514,856 | 7,709,398 | 6,415,482 | 6,310,953 | 7,693,759 | 6,368,029 |
Gross Profit | 3,061,093 | 3,552,599 | 3,449,487 | 3,437,062 | 6,750,352 | 3,182,357 |
Selling, General & Admin | 549,170 | 554,381 | 617,776 | 581,095 | 752,214 | 640,420 |
Operating Expenses | 549,170 | 554,381 | 617,776 | 581,095 | 752,214 | 640,420 |
Operating Income | 2,511,923 | 2,998,218 | 2,831,712 | 2,855,967 | 5,998,138 | 2,541,936 |
Interest Expense | -40,380 | -40,772 | -21,654 | -31,947 | -17,598 | -13,664 |
Interest & Investment Income | 614,497 | 614,497 | 540,261 | 626,596 | 314,601 | 97,971 |
Currency Exchange Gain (Loss) | 47,075 | 47,075 | 61,509 | 46,143 | 86,508 | 18,245 |
Other Non Operating Income (Expenses) | -7,851 | -13,403 | -11,552 | -1,383 | -5,900 | -7,376 |
EBT Excluding Unusual Items | 3,125,264 | 3,605,616 | 3,400,276 | 3,495,377 | 6,375,748 | 2,637,113 |
Pretax Income | 3,125,264 | 3,605,616 | 3,400,276 | 3,495,377 | 6,375,748 | 2,637,113 |
Income Tax Expense | 343,030 | 416,642 | 292,874 | 243,321 | 338,765 | 123,337 |
Earnings From Continuing Operations | 2,782,234 | 3,188,974 | 3,107,402 | 3,252,055 | 6,036,983 | 2,513,776 |
Minority Interest in Earnings | -157,770 | -163,998 | -120,755 | -141,676 | -471,978 | -125,625 |
Net Income | 2,624,464 | 3,024,975 | 2,986,647 | 3,110,380 | 5,565,005 | 2,388,151 |
Preferred Dividends & Other Adjustments | 181,499 | 181,499 | 179,199 | 186,623 | 333,900 | 143,280 |
Net Income to Common | 2,442,966 | 2,843,477 | 2,807,448 | 2,923,757 | 5,231,105 | 2,244,871 |
Net Income Growth | -15.48% | 1.28% | -3.98% | -44.11% | 133.03% | 163.40% |
Shares Outstanding (Basic) | 380 | 380 | 380 | 380 | 380 | 371 |
Shares Outstanding (Diluted) | 380 | 380 | 380 | 380 | 380 | 371 |
Shares Change (YoY) | -0.01% | - | - | - | 2.30% | - |
EPS (Basic) | 6432.97 | 7487.20 | 7392.33 | 7698.59 | 13774.10 | 6046.93 |
EPS (Diluted) | 6432.77 | 7487.00 | 7392.00 | 7698.59 | 13774.00 | 6046.93 |
EPS Growth | -16.27% | 1.29% | -3.98% | -44.11% | 127.78% | 163.17% |
Free Cash Flow | -296,172 | 1,260,560 | 2,597,471 | 2,533,073 | 5,779,303 | 2,366,877 |
Free Cash Flow Per Share | -779.90 | 3319.20 | 6839.44 | 6669.87 | 15217.57 | 6375.58 |
Dividend Per Share | 3000.000 | 3000.000 | - | 6000.000 | 4000.000 | 460.829 |
Dividend Growth | - | - | - | 50.00% | 768.00% | - |
Gross Margin | 28.94% | 31.55% | 34.97% | 35.26% | 46.73% | 33.32% |
Operating Margin | 23.75% | 26.62% | 28.71% | 29.30% | 41.53% | 26.62% |
Profit Margin | 23.10% | 25.25% | 28.46% | 29.99% | 36.22% | 23.51% |
Free Cash Flow Margin | -2.80% | 11.19% | 26.33% | 25.99% | 40.01% | 24.78% |
EBITDA | 2,826,068 | 3,313,503 | 3,192,997 | 3,203,741 | 6,283,479 | 2,820,542 |
EBITDA Margin | 26.72% | 29.42% | 32.37% | 32.87% | 43.50% | 29.53% |
D&A For EBITDA | 314,145 | 315,285 | 361,285 | 347,774 | 285,341 | 278,606 |
EBIT | 2,511,923 | 2,998,218 | 2,831,712 | 2,855,967 | 5,998,138 | 2,541,936 |
EBIT Margin | 23.75% | 26.62% | 28.71% | 29.30% | 41.53% | 26.62% |
Effective Tax Rate | 10.98% | 11.55% | 8.61% | 6.96% | 5.31% | 4.68% |
Revenue as Reported | 10,575,948 | 11,261,997 | 9,864,970 | 9,748,015 | 14,444,111 | 9,550,386 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.