Duc Giang Chemicals Group JSC (HOSE:DGC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
101,600
-1,300 (-1.26%)
At close: Aug 1, 2025

HOSE:DGC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
3,116,1432,986,6473,110,3805,565,0052,388,151906,675
Upgrade
Depreciation & Amortization
319,026361,285347,774285,341278,606267,808
Upgrade
Other Amortization
13.19-----
Upgrade
Loss (Gain) From Sale of Assets
-557,729-541,156-626,999-318,950-97,905-71,100
Upgrade
Asset Writedown & Restructuring Costs
7,2097,209----
Upgrade
Other Operating Activities
-9,98861,784-4,409447,50669,88124,551
Upgrade
Change in Accounts Receivable
-255,940242,691-132,84311,76335,749-185,034
Upgrade
Change in Inventory
-317,155-138,318197,688389,151-692,442111,112
Upgrade
Change in Accounts Payable
6,05390,617-181,824-425,641766,43945,228
Upgrade
Change in Other Net Operating Assets
71,97648,71474,119-17,415-128,912-26,253
Upgrade
Operating Cash Flow
2,379,6093,119,4742,783,8855,936,7592,619,5661,072,987
Upgrade
Operating Cash Flow Growth
-18.71%12.05%-53.11%126.63%144.14%26.71%
Upgrade
Capital Expenditures
-550,937-522,003-250,812-157,456-252,690-243,269
Upgrade
Sale of Property, Plant & Equipment
4,5841,067560.684,500-2,358
Upgrade
Investment in Securities
---763,638---
Upgrade
Other Investing Activities
505,313537,030485,352127,53852,98236,003
Upgrade
Investing Cash Flow
-2,291,255-1,152,319-2,338,354-3,827,782-2,240,690-1,101,072
Upgrade
Short-Term Debt Issued
-3,687,9713,446,6342,949,4823,109,7183,519,019
Upgrade
Total Debt Issued
4,755,8613,687,9713,446,6342,949,4823,109,7183,519,019
Upgrade
Short-Term Debt Repaid
--4,155,661-2,593,285-3,320,738-3,410,432-3,142,460
Upgrade
Total Debt Repaid
-4,014,041-4,155,661-2,593,285-3,320,738-3,410,432-3,142,460
Upgrade
Net Debt Issued (Repaid)
741,819-467,690853,350-371,255-300,714376,559
Upgrade
Issuance of Common Stock
---85,372--
Upgrade
Common Dividends Paid
-1,180,843-2,444,512-1,773,781-411,171-236,504-193,865
Upgrade
Financing Cash Flow
-439,024-2,912,202-920,431-697,054-537,218182,693
Upgrade
Foreign Exchange Rate Adjustments
-1,054253.590.77-405.96-21.0432.05
Upgrade
Net Cash Flow
-351,724-944,793-474,9001,411,517-158,362154,640
Upgrade
Free Cash Flow
1,828,6722,597,4712,533,0735,779,3032,366,877829,718
Upgrade
Free Cash Flow Growth
-27.41%2.54%-56.17%144.17%185.26%12.70%
Upgrade
Free Cash Flow Margin
17.12%26.33%25.99%40.01%24.78%13.30%
Upgrade
Free Cash Flow Per Share
4815.106839.446669.8715217.576375.582234.97
Upgrade
Cash Interest Paid
31,64220,72231,78218,12914,41318,796
Upgrade
Cash Income Tax Paid
353,839242,832264,990302,822127,75529,577
Upgrade
Levered Free Cash Flow
975,110451,5071,837,4944,886,3531,644,758652,265
Upgrade
Unlevered Free Cash Flow
991,471465,0411,857,4614,897,3521,653,298664,654
Upgrade
Change in Net Working Capital
692,1581,144,06224,481-1,020,631-38,671-23,527
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.