Duc Giang Chemicals Group JSC (HOSE:DGC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
97,100
-1,100 (-1.12%)
At close: Apr 2, 2025

HOSE:DGC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,986,6473,110,3805,565,0052,388,151906,675
Upgrade
Depreciation & Amortization
361,285347,774285,341278,606267,808
Upgrade
Loss (Gain) From Sale of Assets
-541,156-626,999-318,950-97,905-71,100
Upgrade
Asset Writedown & Restructuring Costs
7,209----
Upgrade
Other Operating Activities
61,784-4,409447,50669,88124,551
Upgrade
Change in Accounts Receivable
242,691-132,84311,76335,749-185,034
Upgrade
Change in Inventory
-138,318197,688389,151-692,442111,112
Upgrade
Change in Accounts Payable
90,617-181,824-425,641766,43945,228
Upgrade
Change in Other Net Operating Assets
48,71474,119-17,415-128,912-26,253
Upgrade
Operating Cash Flow
3,119,4742,783,8855,936,7592,619,5661,072,987
Upgrade
Operating Cash Flow Growth
12.05%-53.11%126.63%144.14%26.71%
Upgrade
Capital Expenditures
-522,003-250,812-157,456-252,690-243,269
Upgrade
Sale of Property, Plant & Equipment
1,067560.684,500-2,358
Upgrade
Investment in Securities
--763,638---
Upgrade
Other Investing Activities
537,030485,352127,53852,98236,003
Upgrade
Investing Cash Flow
-1,152,319-2,338,354-3,827,782-2,240,690-1,101,072
Upgrade
Short-Term Debt Issued
3,687,9713,446,6342,949,4823,109,7183,519,019
Upgrade
Total Debt Issued
3,687,9713,446,6342,949,4823,109,7183,519,019
Upgrade
Short-Term Debt Repaid
-4,155,661-2,593,285-3,320,738-3,410,432-3,142,460
Upgrade
Total Debt Repaid
-4,155,661-2,593,285-3,320,738-3,410,432-3,142,460
Upgrade
Net Debt Issued (Repaid)
-467,690853,350-371,255-300,714376,559
Upgrade
Issuance of Common Stock
--85,372--
Upgrade
Common Dividends Paid
-2,444,512-1,773,781-411,171-236,504-193,865
Upgrade
Financing Cash Flow
-2,912,202-920,431-697,054-537,218182,693
Upgrade
Foreign Exchange Rate Adjustments
253.590.77-405.96-21.0432.05
Upgrade
Net Cash Flow
-944,793-474,9001,411,517-158,362154,640
Upgrade
Free Cash Flow
2,597,4712,533,0735,779,3032,366,877829,718
Upgrade
Free Cash Flow Growth
2.54%-56.17%144.17%185.26%12.70%
Upgrade
Free Cash Flow Margin
26.33%25.99%40.01%24.78%13.30%
Upgrade
Free Cash Flow Per Share
6839.446669.8715217.576375.582234.97
Upgrade
Cash Interest Paid
20,72231,78218,12914,41318,796
Upgrade
Cash Income Tax Paid
242,832264,990302,822127,75529,577
Upgrade
Levered Free Cash Flow
451,5071,837,4944,886,3531,644,758652,265
Upgrade
Unlevered Free Cash Flow
465,0411,857,4614,897,3521,653,298664,654
Upgrade
Change in Net Working Capital
1,144,06224,481-1,020,631-38,671-23,527
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.