Digiworld Corporation (HOSE:DGW)
Vietnam
· Delayed Price · Currency is VND 38,300
+600 (1.59%)
At close: Apr 2, 2025
Digiworld Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,078,260 | 18,817,475 | 22,028,135 | 20,922,813 | 12,535,638 | Upgrade
|
| Revenue Growth (YoY) | 17.33% | -14.57% | 5.28% | 66.91% | 47.69% | Upgrade
|
| Cost of Revenue | 20,022,777 | 17,257,980 | 20,365,039 | 19,414,819 | 11,732,856 | Upgrade
|
| Gross Profit | 2,055,483 | 1,559,496 | 1,663,096 | 1,507,994 | 802,782 | Upgrade
|
| Selling, General & Admin | 1,528,966 | 1,142,276 | 858,226 | 821,987 | 524,576 | Upgrade
|
| Operating Expenses | 1,528,966 | 1,142,276 | 858,226 | 821,987 | 524,576 | Upgrade
|
| Operating Income | 526,517 | 417,220 | 804,870 | 686,007 | 278,206 | Upgrade
|
| Interest Expense | -96,102 | -122,212 | -94,462 | -31,887 | -27,018 | Upgrade
|
| Interest & Investment Income | 51,296 | 70,170 | 45,587 | 36,271 | 4,862 | Upgrade
|
| Earnings From Equity Investments | 1,295 | -3,064 | -1,826 | -2,378 | 4,177 | Upgrade
|
| Currency Exchange Gain (Loss) | 53,591 | 56,025 | 31,353 | 55,381 | 33,705 | Upgrade
|
| Other Non Operating Income (Expenses) | 32,353 | 52,431 | 76,846 | 76,445 | 37,593 | Upgrade
|
| EBT Excluding Unusual Items | 568,951 | 470,569 | 862,368 | 819,839 | 331,526 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2,232 | Upgrade
|
| Pretax Income | 568,951 | 470,569 | 862,368 | 819,839 | 333,758 | Upgrade
|
| Income Tax Expense | 120,403 | 107,978 | 178,765 | 164,941 | 66,421 | Upgrade
|
| Earnings From Continuing Operations | 448,547 | 362,591 | 683,602 | 654,899 | 267,337 | Upgrade
|
| Minority Interest in Earnings | -4,670 | -8,199 | 180.94 | -525.85 | -165.39 | Upgrade
|
| Net Income | 443,877 | 354,392 | 683,783 | 654,373 | 267,172 | Upgrade
|
| Net Income to Common | 443,877 | 354,392 | 683,783 | 654,373 | 267,172 | Upgrade
|
| Net Income Growth | 25.25% | -48.17% | 4.49% | 144.93% | 62.46% | Upgrade
|
| Shares Outstanding (Basic) | 183 | 213 | 211 | 205 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 213 | 211 | 205 | 200 | Upgrade
|
| Shares Change (YoY) | -13.92% | 1.18% | 2.96% | 2.43% | 2.81% | Upgrade
|
| EPS (Basic) | 2419.00 | 1662.44 | 3245.46 | 3197.65 | 1337.33 | Upgrade
|
| EPS (Diluted) | 2419.00 | 1662.31 | 3245.38 | 3197.65 | 1337.18 | Upgrade
|
| EPS Growth | 45.52% | -48.78% | 1.49% | 139.13% | 58.00% | Upgrade
|
| Free Cash Flow | -157,030 | 463,281 | -1,118,312 | 136,842 | 813,780 | Upgrade
|
| Free Cash Flow Per Share | -855.77 | 2173.22 | -5307.88 | 668.69 | 4073.39 | Upgrade
|
| Dividend Per Share | - | 384.615 | 769.231 | 427.350 | 213.675 | Upgrade
|
| Dividend Growth | - | -50.00% | 80.00% | 100.00% | - | Upgrade
|
| Gross Margin | 9.31% | 8.29% | 7.55% | 7.21% | 6.40% | Upgrade
|
| Operating Margin | 2.38% | 2.22% | 3.65% | 3.28% | 2.22% | Upgrade
|
| Profit Margin | 2.01% | 1.88% | 3.10% | 3.13% | 2.13% | Upgrade
|
| Free Cash Flow Margin | -0.71% | 2.46% | -5.08% | 0.65% | 6.49% | Upgrade
|
| EBITDA | 576,821 | 455,912 | 813,553 | 692,297 | 284,493 | Upgrade
|
| EBITDA Margin | 2.61% | 2.42% | 3.69% | 3.31% | 2.27% | Upgrade
|
| D&A For EBITDA | 50,304 | 38,693 | 8,683 | 6,290 | 6,287 | Upgrade
|
| EBIT | 526,517 | 417,220 | 804,870 | 686,007 | 278,206 | Upgrade
|
| EBIT Margin | 2.38% | 2.22% | 3.65% | 3.28% | 2.22% | Upgrade
|
| Effective Tax Rate | 21.16% | 22.95% | 20.73% | 20.12% | 19.90% | Upgrade
|
| Revenue as Reported | 22,078,260 | 18,817,475 | 22,028,135 | 20,922,813 | 12,535,638 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.