Digiworld Corporation (HOSE:DGW)
Vietnam · Delayed Price · Currency is VND 56,000
+3,600 (6.87%)
At close: Feb 3, 2026
Digiworld Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,631,546 | 22,078,832 | 18,817,475 | 22,028,135 | 20,922,813 | |
Revenue Growth (YoY) | 20.62% | 17.33% | -14.57% | 5.28% | 66.91% |
Cost of Revenue | 24,320,551 | 20,023,349 | 17,257,980 | 20,365,039 | 19,414,819 |
Gross Profit | 2,310,995 | 2,055,483 | 1,559,496 | 1,663,096 | 1,507,994 |
Selling, General & Admin | 1,592,845 | 1,528,966 | 1,142,276 | 858,226 | 821,987 |
Operating Expenses | 1,592,845 | 1,528,966 | 1,142,276 | 858,226 | 821,987 |
Operating Income | 718,150 | 526,517 | 417,220 | 804,870 | 686,007 |
Interest Expense | -138,277 | -96,102 | -122,212 | -94,462 | -31,887 |
Interest & Investment Income | 56,705 | 46,369 | 70,170 | 45,587 | 36,271 |
Earnings From Equity Investments | 2,500 | 1,295 | -3,064 | -1,826 | -2,378 |
Currency Exchange Gain (Loss) | 50,146 | 53,524 | 56,025 | 31,353 | 55,381 |
Other Non Operating Income (Expenses) | 90,967 | 37,347 | 52,431 | 76,846 | 76,445 |
EBT Excluding Unusual Items | 780,192 | 568,951 | 470,569 | 862,368 | 819,839 |
Gain (Loss) on Sale of Investments | -88,227 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2,875 | - | - | - | - |
Pretax Income | 689,090 | 568,951 | 470,569 | 862,368 | 819,839 |
Income Tax Expense | 134,089 | 120,403 | 107,978 | 178,765 | 164,941 |
Earnings From Continuing Operations | 555,001 | 448,547 | 362,591 | 683,602 | 654,899 |
Minority Interest in Earnings | -7,122 | -4,670 | -8,199 | 180.94 | -525.85 |
Net Income | 547,879 | 443,877 | 354,392 | 683,783 | 654,373 |
Net Income to Common | 547,879 | 443,877 | 354,392 | 683,783 | 654,373 |
Net Income Growth | 23.43% | 25.25% | -48.17% | 4.49% | 144.93% |
Shares Outstanding (Basic) | 220 | 183 | 214 | 211 | 205 |
Shares Outstanding (Diluted) | 220 | 183 | 214 | 211 | 205 |
Shares Change (YoY) | 19.71% | -14.29% | 1.62% | 2.96% | 2.43% |
EPS (Basic) | 2494.19 | 2419.00 | 1655.27 | 3245.46 | 3197.65 |
EPS (Diluted) | 2494.19 | 2419.00 | 1655.00 | 3245.38 | 3197.65 |
EPS Growth | 3.11% | 46.16% | -49.00% | 1.49% | 139.13% |
Free Cash Flow | -90,192 | -152,768 | 463,281 | -1,118,312 | 136,842 |
Free Cash Flow Per Share | -410.60 | -832.54 | 2163.86 | -5307.88 | 668.69 |
Dividend Per Share | - | 384.615 | 384.615 | 769.231 | 427.350 |
Dividend Growth | - | - | -50.00% | 80.00% | 100.00% |
Gross Margin | 8.68% | 9.31% | 8.29% | 7.55% | 7.21% |
Operating Margin | 2.70% | 2.38% | 2.22% | 3.65% | 3.28% |
Profit Margin | 2.06% | 2.01% | 1.88% | 3.10% | 3.13% |
Free Cash Flow Margin | -0.34% | -0.69% | 2.46% | -5.08% | 0.65% |
EBITDA | 765,769 | 576,608 | 459,469 | 813,553 | 692,297 |
EBITDA Margin | 2.88% | 2.61% | 2.44% | 3.69% | 3.31% |
D&A For EBITDA | 47,618 | 50,091 | 42,250 | 8,683 | 6,290 |
EBIT | 718,150 | 526,517 | 417,220 | 804,870 | 686,007 |
EBIT Margin | 2.70% | 2.38% | 2.22% | 3.65% | 3.28% |
Effective Tax Rate | 19.46% | 21.16% | 22.95% | 20.73% | 20.12% |
Revenue as Reported | 26,631,546 | 22,078,832 | 18,817,475 | 22,028,135 | 20,922,813 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.