Digiworld Corporation (HOSE:DGW)
Vietnam flag Vietnam · Delayed Price · Currency is VND
33,500
-1,250 (-3.60%)
At close: Jul 24, 2026

Digiworld Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,612,41226,631,54622,078,83218,817,47522,028,13520,922,813
Revenue Growth
30.95%20.62%17.33%-14.57%5.28%66.91%
Gross Profit
2,633,6792,310,9952,055,4831,559,4961,663,0961,507,994
Operating Income
785,549718,150526,517417,220804,870686,007
Net Income
641,625547,331443,877354,392683,783654,373
Earnings Per Share
2916.242491.702419.001655.003245.383197.65
EPS Growth
17.11%3.00%46.16%-49.00%1.49%139.13%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,829,1552,452,0421,412,8131,456,614829,1781,495,789
Total Debt
2,789,9622,899,1712,486,5792,326,9921,955,9261,117,228
Net Cash (Debt)
-960,807-447,129-1,073,766-870,378-1,126,748378,562
Net Cash Growth
-----51.81%
Net Cash Per Share
-4366.94-2035.53-5851.71-4065.31-5347.921849.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-298,938-42,389-107,552493,228-1,110,273149,268
Capital Expenditures
-1,965-215.78-45,216-29,947-8,039-12,426
Free Cash Flow
-300,903-42,604-152,768463,281-1,118,312136,842
Free Cash Flow Growth
------83.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.89%8.68%9.31%8.29%7.55%7.21%
Operating Margin
2.65%2.70%2.38%2.22%3.65%3.28%
Pretax Margin
2.73%2.59%2.58%2.50%3.91%3.92%
Profit Margin
2.17%2.05%2.01%1.88%3.10%3.13%
FCF Margin
-1.02%-0.16%-0.69%2.46%-5.08%0.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
384.615-384.615384.615769.231427.350
Dividend Per Share Growth
0%-0%-50.00%80.00%100.00%
Dividend Yield
1.11%-1.00%1.00%2.82%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4915.7619.8524.669.0016.74
Forward PE
10.2814.0516.1517.168.3918.10
P/FCF Ratio
---18.86-80.04
PS Ratio
0.250.320.400.460.280.52