Digiworld Corporation (HOSE:DGW)
43,150
+2,150 (5.24%)
At close: Aug 13, 2026
Digiworld Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 31,154,298 | 26,631,546 | 22,078,832 | 18,817,475 | 22,028,135 | 20,922,813 |
Revenue Growth | 33.50% | 20.62% | 17.33% | -14.57% | 5.28% | 66.91% |
Gross Profit Gross Profit Growth | 3,089,558 | 2,310,995 | 2,055,483 | 1,559,496 | 1,663,096 | 1,507,994 |
Operating Income Operating Income Growth | 1,079,027 | 718,150 | 526,517 | 417,220 | 804,870 | 686,007 |
Net Income Net Income Growth | 835,189 | 547,331 | 443,877 | 354,392 | 683,783 | 654,373 |
Earnings Per Share EPS Growth | 3784.93 | 2491.70 | 2419.00 | 1655.00 | 3245.38 | 3197.65 |
EPS Growth | 44.35% | 3.00% | 46.16% | -49.00% | 1.49% | 139.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,449,859 | 2,452,042 | 1,412,813 | 1,456,614 | 829,178 | 1,495,789 |
Total Debt Total Debt Growth | 3,214,509 | 2,899,171 | 2,486,579 | 2,326,992 | 1,955,926 | 1,117,228 |
Net Cash (Debt) Net Cash Growth | -764,650 | -447,129 | -1,073,766 | -870,378 | -1,126,748 | 378,562 |
Net Cash Growth | - | - | - | - | - | 51.81% |
Net Cash Per Share Net Cash Per Share Growth | -3465.26 | -2035.53 | -5851.71 | -4065.31 | -5347.92 | 1849.88 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 680,188 | -42,389 | -107,552 | 493,228 | -1,110,273 | 149,268 |
Capital Expenditures CapEx Growth | -2,282 | -215.78 | -45,216 | -29,947 | -8,039 | -12,426 |
Free Cash Flow Free Cash Flow Growth | 677,907 | -42,604 | -152,768 | 463,281 | -1,118,312 | 136,842 |
Free Cash Flow Growth | 205.59% | - | - | - | - | -83.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.92% | 8.68% | 9.31% | 8.29% | 7.55% | 7.21% |
Operating Margin | 3.46% | 2.70% | 2.38% | 2.22% | 3.65% | 3.28% |
Pretax Margin | 3.37% | 2.59% | 2.58% | 2.50% | 3.91% | 3.92% |
Profit Margin | 2.68% | 2.05% | 2.01% | 1.88% | 3.10% | 3.13% |
FCF Margin | 2.18% | -0.16% | -0.69% | 2.46% | -5.08% | 0.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 384.615 | - | 384.615 | 384.615 | 769.231 | 427.350 |
Dividend Per Share Growth | 0% | - | 0% | -50.00% | 80.00% | 100.00% |
Dividend Yield | 0.94% | - | 1.00% | 1.00% | 2.82% | 0.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.40 | 15.76 | 19.85 | 24.66 | 9.00 | 16.74 |
Forward PE | 12.84 | 14.05 | 16.15 | 17.16 | 8.39 | 18.10 |
P/FCF Ratio | 14.08 | - | - | 18.86 | - | 80.04 |
PS Ratio | 0.31 | 0.32 | 0.40 | 0.46 | 0.28 | 0.52 |