Hoa An JSC (HOSE:DHA)
Vietnam · Delayed Price · Currency is VND 56,800
+900 (1.61%)
At close: Nov 4, 2026
Hoa An JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 477,042 | 403,979 | 296,193 | 375,398 | 171,110 | 148,128 | |
Revenue Growth | 28.62% | 36.39% | -21.10% | 119.39% | 15.52% | -31.42% |
Cost of Revenue | 299,559 | 258,646 | 209,466 | 270,701 | 140,277 | 128,199 |
Gross Profit | 177,483 | 145,333 | 86,727 | 104,697 | 30,833 | 19,929 |
Selling, General & Admin | 53,389 | 43,021 | 23,282 | 30,500 | 10,886 | 8,543 |
Operating Expenses | 53,389 | 43,021 | 23,282 | 30,500 | 10,886 | 8,543 |
Operating Income | 124,093 | 102,311 | 63,445 | 74,197 | 19,947 | 11,387 |
Interest Expense | - | - | - | - | -774.54 | -2,645 |
Interest & Investment Income | 26,110 | 29,967 | 12,983 | 14,449 | 1,095 | 2,515 |
Other Non Operating Income (Expenses) | 40,536 | 1,526 | -7,383 | -4,134 | -308.74 | 647.23 |
EBT Excluding Unusual Items | 190,740 | 133,805 | 69,045 | 84,512 | 19,959 | 11,904 |
Gain (Loss) on Sale of Investments | -990.85 | -990.85 | -774.55 | 25,388 | -937.96 | -1,728 |
Gain (Loss) on Sale of Assets | - | - | - | - | 399.98 | 555.35 |
Pretax Income | 189,749 | 132,814 | 68,270 | 109,899 | 19,421 | 10,731 |
Income Tax Expense | 38,012 | 23,071 | 16,564 | 22,846 | 4,253 | 2,294 |
Earnings From Continuing Operations | 151,737 | 109,743 | 51,707 | 87,054 | 15,168 | 8,437 |
Minority Interest in Earnings | -0.51 | 0.1 | - | - | - | - |
Net Income | 151,737 | 109,743 | 51,707 | 87,054 | 15,168 | 8,437 |
Preferred Dividends & Other Adjustments | - | - | 4,129 | 5,615 | - | - |
Net Income to Common | 151,737 | 109,743 | 47,578 | 81,439 | 15,168 | 8,437 |
Net Income Growth | 60.89% | 130.66% | -41.58% | 436.92% | 79.79% | -46.27% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 0.03% | - | -0.03% | -2.23% | - | - |
EPS (Basic) | 10307.80 | 7454.85 | 3231.94 | 5530.24 | 1007.06 | 560.15 |
EPS (Diluted) | 10307.80 | 7454.85 | 3231.94 | 5530.24 | 1007.06 | 560.15 |
EPS Growth | 60.84% | 130.66% | -41.56% | 449.14% | 79.79% | -46.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
Free Cash Flow | 146,266 | 11,454 | -313,716 | 168,578 | 22,872 | 11,821 |
Free Cash Flow Per Share | 9936.12 | 778.06 | -21310.69 | 11447.57 | 1518.56 | 784.84 |
Dividend Per Share | - | - | 3000.000 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 37.20% | 35.98% | 29.28% | 27.89% | 18.02% | 13.45% |
Operating Margin | 26.01% | 25.33% | 21.42% | 19.77% | 11.66% | 7.69% |
Profit Margin | 31.81% | 27.17% | 16.06% | 21.69% | 8.86% | 5.70% |
Free Cash Flow Margin | 30.66% | 2.83% | -105.92% | 44.91% | 13.37% | 7.98% |
EBITDA | 136,456 | 113,216 | 71,844 | 82,439 | 32,605 | 23,367 |
EBITDA Margin | 28.61% | 28.02% | 24.26% | 21.96% | 19.05% | 15.78% |
D&A For EBITDA | 12,363 | 10,904 | 8,399 | 8,243 | 12,658 | 11,981 |
EBIT | 124,093 | 102,311 | 63,445 | 74,197 | 19,947 | 11,387 |
EBIT Margin | 26.01% | 25.33% | 21.42% | 19.77% | 11.66% | 7.69% |
Effective Tax Rate | 20.03% | 17.37% | 24.26% | 20.79% | 21.90% | 21.38% |
Revenue as Reported | 477,042 | 403,979 | 296,193 | 375,398 | 171,110 | 148,128 |