Dong Hai Joint Stock Company of Ben Tre (HOSE:DHC)
Vietnam · Delayed Price · Currency is VND 35,200
+1,200 (3.53%)
At close: Oct 29, 2025
HOSE:DHC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,512,282 | 3,596,507 | 3,258,909 | 3,934,727 | 4,164,331 | 2,887,571 | Upgrade | |
Revenue Growth (YoY) | -0.76% | 10.36% | -17.18% | -5.51% | 44.22% | 101.94% | Upgrade |
Cost of Revenue | 3,018,668 | 3,170,477 | 2,755,380 | 3,323,856 | 3,491,679 | 2,339,353 | Upgrade |
Gross Profit | 493,614 | 426,030 | 503,529 | 610,871 | 672,651 | 548,217 | Upgrade |
Selling, General & Admin | 159,203 | 152,454 | 145,888 | 157,474 | 162,134 | 111,753 | Upgrade |
Operating Expenses | 159,203 | 152,454 | 145,888 | 157,474 | 162,134 | 111,753 | Upgrade |
Operating Income | 334,411 | 273,576 | 357,641 | 453,397 | 510,517 | 436,464 | Upgrade |
Interest Expense | -27,345 | -22,886 | -33,205 | -19,111 | -15,764 | -38,737 | Upgrade |
Interest & Investment Income | 12,633 | 18,197 | 5,797 | 3,711 | 2,196 | 1,935 | Upgrade |
Earnings From Equity Investments | 589.97 | 1,637 | 1,895 | 329.36 | 435.17 | 1,116 | Upgrade |
Currency Exchange Gain (Loss) | -13,582 | -4,192 | 7,496 | -7,106 | 10,743 | 5,904 | Upgrade |
Other Non Operating Income (Expenses) | 49,597 | 12,621 | 18,474 | 5,939 | 3,436 | 3,975 | Upgrade |
EBT Excluding Unusual Items | 356,305 | 278,954 | 358,098 | 437,159 | 511,564 | 410,657 | Upgrade |
Gain (Loss) on Sale of Assets | 269.29 | 269.29 | - | - | - | -596.33 | Upgrade |
Pretax Income | 356,574 | 279,223 | 358,098 | 437,159 | 511,564 | 410,061 | Upgrade |
Income Tax Expense | 49,230 | 37,026 | 48,760 | 57,700 | 30,224 | 18,137 | Upgrade |
Earnings From Continuing Operations | 307,345 | 242,197 | 309,338 | 379,459 | 481,340 | 391,924 | Upgrade |
Minority Interest in Earnings | -26.77 | -129.67 | - | - | - | - | Upgrade |
Net Income | 307,318 | 242,067 | 309,338 | 379,459 | 481,340 | 391,924 | Upgrade |
Preferred Dividends & Other Adjustments | 3,301 | 4,841 | 9,187 | 7,589 | 9,627 | 7,838 | Upgrade |
Net Income to Common | 304,017 | 237,226 | 300,152 | 371,869 | 471,713 | 384,085 | Upgrade |
Net Income Growth | 14.55% | -21.75% | -18.48% | -21.17% | 22.81% | 114.87% | Upgrade |
Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade |
Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade |
Shares Change (YoY) | 1.38% | - | - | - | -0.00% | 4.17% | Upgrade |
EPS (Basic) | 3137.75 | 2455.96 | 3107.43 | 3849.91 | 4883.58 | 3976.35 | Upgrade |
EPS (Diluted) | 3137.44 | 2455.83 | 3107.43 | 3849.91 | 4883.33 | 3976.09 | Upgrade |
EPS Growth | 16.42% | -20.97% | -19.29% | -21.16% | 22.82% | 106.65% | Upgrade |
Free Cash Flow | 522,678 | 585,516 | 153,155 | 226,823 | 161,366 | 413,183 | Upgrade |
Free Cash Flow Per Share | 5394.54 | 6061.77 | 1585.59 | 2348.27 | 1670.60 | 4277.59 | Upgrade |
Dividend Per Share | - | - | 1666.667 | 1920.833 | 2536.232 | 1449.275 | Upgrade |
Dividend Growth | - | - | -13.23% | -24.26% | 75.00% | 25.00% | Upgrade |
Gross Margin | 14.05% | 11.85% | 15.45% | 15.53% | 16.15% | 18.98% | Upgrade |
Operating Margin | 9.52% | 7.61% | 10.97% | 11.52% | 12.26% | 15.12% | Upgrade |
Profit Margin | 8.66% | 6.60% | 9.21% | 9.45% | 11.33% | 13.30% | Upgrade |
Free Cash Flow Margin | 14.88% | 16.28% | 4.70% | 5.76% | 3.88% | 14.31% | Upgrade |
EBITDA | 405,038 | 378,578 | 459,935 | 554,439 | 613,032 | 541,686 | Upgrade |
EBITDA Margin | 11.53% | 10.53% | 14.11% | 14.09% | 14.72% | 18.76% | Upgrade |
D&A For EBITDA | 70,626 | 105,002 | 102,294 | 101,042 | 102,515 | 105,222 | Upgrade |
EBIT | 334,411 | 273,576 | 357,641 | 453,397 | 510,517 | 436,464 | Upgrade |
EBIT Margin | 9.52% | 7.61% | 10.97% | 11.52% | 12.26% | 15.12% | Upgrade |
Effective Tax Rate | 13.81% | 13.26% | 13.62% | 13.20% | 5.91% | 4.42% | Upgrade |
Revenue as Reported | 3,512,282 | 3,596,507 | 3,258,909 | 3,934,727 | 4,164,331 | 2,887,571 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.