Dong Hai Joint Stock Company of Ben Tre (HOSE:DHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
25,700
+50 (0.19%)
At close: Jun 3, 2025

HOSE:DHC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,611,7743,596,5073,258,9093,934,7274,164,3312,887,571
Upgrade
Revenue Growth (YoY)
12.10%10.36%-17.18%-5.51%44.22%101.94%
Upgrade
Cost of Revenue
3,174,3283,170,4772,755,3803,323,8563,491,6792,339,353
Upgrade
Gross Profit
437,446426,030503,529610,871672,651548,217
Upgrade
Selling, General & Admin
152,885152,454145,888157,474162,134111,753
Upgrade
Operating Expenses
152,885152,454145,888157,474162,134111,753
Upgrade
Operating Income
284,561273,576357,641453,397510,517436,464
Upgrade
Interest Expense
-24,738-22,886-33,205-19,111-15,764-38,737
Upgrade
Interest & Investment Income
28,12818,1975,7973,7112,1961,935
Upgrade
Earnings From Equity Investments
1,1921,6371,895329.36435.171,116
Upgrade
Currency Exchange Gain (Loss)
356.49-4,1927,496-7,10610,7435,904
Upgrade
Other Non Operating Income (Expenses)
14,21612,62118,4745,9393,4363,975
Upgrade
EBT Excluding Unusual Items
303,716278,954358,098437,159511,564410,657
Upgrade
Gain (Loss) on Sale of Assets
269.29269.29----596.33
Upgrade
Pretax Income
303,985279,223358,098437,159511,564410,061
Upgrade
Income Tax Expense
41,67037,02648,76057,70030,22418,137
Upgrade
Earnings From Continuing Operations
262,315242,197309,338379,459481,340391,924
Upgrade
Minority Interest in Earnings
-151.61-129.67----
Upgrade
Net Income
262,164242,067309,338379,459481,340391,924
Upgrade
Preferred Dividends & Other Adjustments
4,9694,8419,1877,5899,6277,838
Upgrade
Net Income to Common
257,194237,226300,152371,869471,713384,085
Upgrade
Net Income Growth
-5.95%-21.75%-18.48%-21.17%22.81%114.87%
Upgrade
Shares Outstanding (Basic)
979797979797
Upgrade
Shares Outstanding (Diluted)
979797979797
Upgrade
Shares Change (YoY)
0.89%----0.00%4.17%
Upgrade
EPS (Basic)
2662.702455.963107.433849.914883.583976.35
Upgrade
EPS (Diluted)
2662.502455.833107.433849.914883.333976.09
Upgrade
EPS Growth
-4.40%-20.97%-19.29%-21.16%22.82%106.65%
Upgrade
Free Cash Flow
434,954585,516153,155226,823161,366413,183
Upgrade
Free Cash Flow Per Share
4503.026061.771585.592348.271670.604277.59
Upgrade
Dividend Per Share
--1666.6671920.8332536.2321449.275
Upgrade
Dividend Growth
---13.23%-24.26%75.00%25.00%
Upgrade
Gross Margin
12.11%11.85%15.45%15.53%16.15%18.98%
Upgrade
Operating Margin
7.88%7.61%10.97%11.52%12.26%15.12%
Upgrade
Profit Margin
7.12%6.60%9.21%9.45%11.33%13.30%
Upgrade
Free Cash Flow Margin
12.04%16.28%4.70%5.76%3.88%14.31%
Upgrade
EBITDA
391,891378,578459,935554,439613,032541,686
Upgrade
EBITDA Margin
10.85%10.53%14.11%14.09%14.72%18.76%
Upgrade
D&A For EBITDA
107,329105,002102,294101,042102,515105,222
Upgrade
EBIT
284,561273,576357,641453,397510,517436,464
Upgrade
EBIT Margin
7.88%7.61%10.97%11.52%12.26%15.12%
Upgrade
Effective Tax Rate
13.71%13.26%13.62%13.20%5.91%4.42%
Upgrade
Revenue as Reported
3,611,7743,596,5073,258,9093,934,7274,164,3312,887,571
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.