Dong Hai Joint Stock Company of Ben Tre (HOSE:DHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
29,250
+150 (0.52%)
At close: Jul 24, 2026

HOSE:DHC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,772,0883,631,0393,596,5073,258,9093,934,7274,164,331
Revenue Growth
4.44%0.96%10.36%-17.18%-5.51%44.22%
Gross Profit
694,517587,402426,030503,529610,871672,651
Operating Income
507,464423,872273,576357,641453,397510,517
Net Income
446,833385,205237,615300,152371,869471,713
Earnings Per Share
4205.453625.452236.362824.933499.924439.39
EPS Growth
78.41%62.11%-20.84%-19.29%-21.16%22.82%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,359,6861,171,284907,597348,399208,280142,226
Total Debt
1,063,965917,581768,374701,772518,363370,769
Net Cash (Debt)
295,720253,703139,223-353,373-310,083-228,543
Net Cash Growth
192.97%82.23%----
Net Cash Per Share
2783.242387.791310.33-3325.84-2918.40-2150.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
573,163464,808656,154241,239303,777317,329
Capital Expenditures
-299,909-182,640-70,638-88,084-76,953-155,964
Free Cash Flow
273,254282,168585,516153,155226,823161,366
Free Cash Flow Growth
-37.18%-51.81%282.30%-32.48%40.56%-60.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.41%16.18%11.85%15.45%15.53%16.15%
Operating Margin
13.45%11.67%7.61%10.97%11.52%12.26%
Pretax Margin
14.31%12.60%7.76%10.99%11.11%12.28%
Profit Margin
11.85%10.61%6.61%9.21%9.45%11.33%
FCF Margin
7.24%7.77%16.28%4.70%5.76%3.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1818.182-757.5761515.1511746.2122305.665
Dividend Per Share Growth
0%--50.00%-13.23%-24.26%75.00%
Dividend Yield
6.25%-2.89%5.86%8.33%5.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.968.3612.7710.197.1013.21
Forward PE
7.288.169.035.366.049.89
P/FCF Ratio
11.3711.425.1819.9711.6438.60
PS Ratio
0.820.890.840.940.671.50