Dong Hai Joint Stock Company of Ben Tre (HOSE:DHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
36,200
-300 (-0.82%)
At close: Nov 3, 2026

HOSE:DHC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,098,8823,631,0393,596,5073,258,9093,934,7274,164,331
Revenue Growth
16.70%0.96%10.36%-17.18%-5.51%44.22%
Gross Profit
905,647587,402426,030503,529610,871672,651
Operating Income
704,600423,872273,576357,641453,397510,517
Net Income
593,160385,205237,615300,152371,869471,713
Earnings Per Share
5596.713625.452236.362824.933499.924439.39
EPS Growth
98.58%62.11%-20.84%-19.29%-21.16%22.82%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,473,9571,171,284907,597348,399208,280142,226
Total Debt
1,075,270917,581768,374701,772518,363370,769
Net Cash (Debt)
398,686253,703139,223-353,373-310,083-228,543
Net Cash Growth
31.01%82.23%----
Net Cash Per Share
3761.992387.791310.33-3325.84-2918.40-2150.97

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
766,919464,808656,154241,239303,777317,329
Capital Expenditures
-638,043-182,640-70,638-88,084-76,953-155,964
Free Cash Flow
128,876282,168585,516153,155226,823161,366
Free Cash Flow Growth
-75.34%-51.81%282.30%-32.48%40.56%-60.95%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.10%16.18%11.85%15.45%15.53%16.15%
Operating Margin
17.19%11.67%7.61%10.97%11.52%12.26%
Pretax Margin
17.89%12.60%7.76%10.99%11.11%12.28%
Profit Margin
14.47%10.61%6.61%9.21%9.45%11.33%
FCF Margin
3.14%7.77%16.28%4.70%5.76%3.88%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1818.1821818.182757.5761515.1511746.2122305.665
Dividend Per Share Growth
20.00%140.00%-50.00%-13.23%-24.26%75.00%
Dividend Yield
5.02%6.00%2.65%5.26%7.03%3.93%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.478.3612.7710.197.1013.21
Forward PE
7.358.169.035.366.049.89
P/FCF Ratio
29.8411.425.1819.9711.6438.60
PS Ratio
0.940.890.840.940.671.50