Dong Hai Joint Stock Company of Ben Tre (HOSE:DHC)

HOSE:DHC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,269,612	3,034,588	3,058,736	2,640,172	6,229,504	3,410,143
Market Cap Growth	8.46%	-0.79%	15.85%	-57.62%	82.68%	60.69%
Enterprise Value	2,965,302	3,146,247	3,405,417	2,857,335	6,190,875	3,831,988
Last Close Price	33850.00	29650.80	29205.95	23680.03	51155.63	27722.80
PE Ratio	10.83	12.79	10.19	7.10	13.21	8.88
Forward PE	8.97	9.03	5.36	6.04	9.89	9.25
PS Ratio	0.93	0.84	0.94	0.67	1.50	1.18
PB Ratio	1.50	1.52	1.65	1.51	3.67	2.44
P/TBV Ratio	1.51	1.52	1.66	1.51	3.67	2.44
P/FCF Ratio	6.26	5.18	19.97	11.64	38.60	8.25
P/OCF Ratio	5.91	4.63	12.68	8.69	19.63	7.19
EV/Sales Ratio	0.84	0.88	1.05	0.73	1.49	1.33
EV/EBITDA Ratio	6.65	8.31	7.40	5.15	10.10	7.07
EV/EBIT Ratio	8.85	11.50	9.52	6.30	12.13	8.78
EV/FCF Ratio	5.67	5.37	22.24	12.60	38.37	9.27
Debt / Equity Ratio	0.41	0.38	0.38	0.30	0.22	0.31
Debt / EBITDA Ratio	1.99	2.03	1.53	0.93	0.60	0.80
Debt / FCF Ratio	1.69	1.31	4.58	2.29	2.30	1.05
Asset Turnover	1.04	1.17	1.12	1.49	1.78	1.31
Inventory Turnover	6.00	6.16	4.86	7.01	11.01	7.48
Quick Ratio	1.44	1.27	0.92	0.78	1.13	0.99
Current Ratio	1.89	1.77	1.68	1.47	1.66	1.48
Return on Equity (ROE)	14.88%	12.57%	17.17%	22.01%	31.13%	31.18%
Return on Assets (ROA)	6.21%	5.55%	7.71%	10.73%	13.62%	12.40%
Return on Invested Capital (ROIC)	7.13%	6.42%	9.27%	13.07%	16.37%	14.95%
Return on Capital Employed (ROCE)	15.40%	13.60%	19.30%	25.90%	30.10%	28.30%
Earnings Yield	9.25%	7.98%	10.11%	14.37%	7.73%	11.49%
FCF Yield	15.99%	19.30%	5.01%	8.59%	2.59%	12.12%
Dividend Yield	4.94%	-	5.71%	8.11%	4.96%	5.23%
Payout Ratio	25.38%	33.25%	65.05%	83.01%	34.90%	28.00%
Buyback Yield / Dilution	-1.22%	-	-	-	0.00%	-4.17%
Total Shareholder Return	3.67%	-	5.71%	8.11%	4.96%	1.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.