Duong Hieu Trading and Mining JSC (HOSE:DHM)
Vietnam
· Delayed Price · Currency is VND 6,670.00
-10.00 (-0.15%)
At close: Jun 20, 2025
HOSE:DHM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 2,882,721 | 3,426,214 | 2,732,162 | 485,197 | 603,011 | |
Revenue Growth (YoY) | 432.81% | 25.40% | 463.10% | -19.54% | - |
Cost of Revenue | 2,864,959 | 3,399,898 | 2,701,326 | 457,996 | 561,318 |
Gross Profit | 17,762 | 26,316 | 30,836 | 27,201 | 41,693 |
Selling, General & Admin | 12,955 | 12,512 | 5,392 | 16,919 | 15,245 |
Operating Expenses | 12,955 | 12,512 | 5,392 | 16,919 | 15,245 |
Operating Income | 4,807 | 13,804 | 25,444 | 10,282 | 26,448 |
Interest Expense | -28,394 | -29,501 | -18,009 | -5,035 | -1,932 |
Interest & Investment Income | 18,443 | 13,536 | 2,398 | 15.4 | 41.88 |
Currency Exchange Gain (Loss) | 4,613 | 3,793 | 1,640 | - | 13.17 |
Other Non Operating Income (Expenses) | -306.36 | -306.15 | -1,265 | 292.68 | 354.61 |
EBT Excluding Unusual Items | -836.7 | 1,326 | 10,208 | 5,554 | 24,926 |
Gain (Loss) on Sale of Investments | 2,560 | 2,560 | -1,828 | - | - |
Pretax Income | 1,724 | 3,886 | 8,380 | 5,554 | 24,926 |
Income Tax Expense | 681.53 | 1,111 | 2,402 | 1,406 | 6,246 |
Earnings From Continuing Operations | 1,042 | 2,775 | 5,978 | 4,148 | 18,680 |
Minority Interest in Earnings | - | - | - | - | 0.1 |
Net Income | 1,042 | 2,775 | 5,978 | 4,148 | 18,681 |
Net Income to Common | 1,042 | 2,775 | 5,978 | 4,148 | 18,681 |
Net Income Growth | -68.46% | -53.58% | 44.12% | -77.80% | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | - | 28 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | - | 28 |
EPS (Basic) | 30.17 | 80.35 | 173.09 | - | 675.42 |
EPS (Diluted) | 30.17 | 80.35 | 173.09 | - | 675.42 |
EPS Growth | -74.74% | -53.58% | - | - | - |
Free Cash Flow | 8,160 | -144,928 | -185,710 | 26,144 | -60,646 |
Free Cash Flow Per Share | 236.29 | -4196.44 | -5377.31 | - | -2192.74 |
Gross Margin | 0.62% | 0.77% | 1.13% | 5.61% | 6.91% |
Operating Margin | 0.17% | 0.40% | 0.93% | 2.12% | 4.39% |
Profit Margin | 0.04% | 0.08% | 0.22% | 0.85% | 3.10% |
Free Cash Flow Margin | 0.28% | -4.23% | -6.80% | 5.39% | -10.06% |
EBITDA | 7,977 | 17,300 | 29,005 | 10,894 | - |
EBITDA Margin | 0.28% | 0.51% | 1.06% | 2.25% | - |
D&A For EBITDA | 3,170 | 3,496 | 3,561 | 612.12 | - |
EBIT | 4,807 | 13,804 | 25,444 | 10,282 | 26,448 |
EBIT Margin | 0.17% | 0.40% | 0.93% | 2.12% | 4.39% |
Effective Tax Rate | 39.54% | 28.59% | 28.66% | 25.32% | 25.06% |
Revenue as Reported | 2,882,721 | 3,426,214 | 2,732,162 | 485,197 | 603,011 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.