DHM Investment and Trading JSC (HOSE:DHM)
Vietnam · Delayed Price · Currency is VND 6,190.00
-10.00 (-0.16%)
At close: Jul 3, 2026
HOSE:DHM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 3,546,055 | 2,897,249 | 3,426,214 | 2,732,162 | 485,197 | 603,011 | |
Revenue Growth (YoY) | 23.01% | -15.44% | 25.40% | 463.10% | -19.54% | - |
Cost of Revenue | 3,500,946 | 2,859,368 | 3,399,898 | 2,701,326 | 457,996 | 561,318 |
Gross Profit | 45,109 | 37,881 | 26,316 | 30,836 | 27,201 | 41,693 |
Selling, General & Admin | 7,068 | 7,649 | 12,512 | 5,392 | 16,919 | 15,245 |
Operating Expenses | 7,068 | 7,649 | 12,512 | 5,392 | 16,919 | 15,245 |
Operating Income | 38,041 | 30,232 | 13,804 | 25,444 | 10,282 | 26,448 |
Interest Expense | -31,912 | -29,964 | -29,501 | -18,009 | -5,035 | -1,932 |
Interest & Investment Income | 3,662 | 4,800 | 3,879 | 2,398 | 15.4 | 41.88 |
Currency Exchange Gain (Loss) | 12,462 | 12,659 | 3,793 | 1,640 | - | 13.17 |
Other Non Operating Income (Expenses) | -10,628 | -10,475 | -306.15 | -1,265 | 292.68 | 354.61 |
EBT Excluding Unusual Items | 11,624 | 7,252 | -8,331 | 10,208 | 5,554 | 24,926 |
Gain (Loss) on Sale of Investments | -2,623 | 517.04 | 12,218 | -1,828 | - | - |
Gain (Loss) on Sale of Assets | 18.18 | 18.18 | - | - | - | - |
Pretax Income | 9,019 | 7,787 | 3,886 | 8,380 | 5,554 | 24,926 |
Income Tax Expense | 2,274 | 2,028 | 1,111 | 2,402 | 1,406 | 6,246 |
Earnings From Continuing Operations | 6,745 | 5,759 | 2,775 | 5,978 | 4,148 | 18,680 |
Minority Interest in Earnings | - | - | - | - | - | 0.1 |
Net Income | 6,745 | 5,759 | 2,775 | 5,978 | 4,148 | 18,681 |
Net Income to Common | 6,745 | 5,759 | 2,775 | 5,978 | 4,148 | 18,681 |
Net Income Growth | 547.32% | 107.53% | -53.58% | 44.12% | -77.80% | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | - | 28 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | - | 28 |
Shares Change (YoY) | 0.40% | - | - | - | - | - |
EPS (Basic) | 194.53 | 166.75 | 80.35 | 173.09 | - | 675.42 |
EPS (Diluted) | 194.53 | 166.75 | 80.35 | 173.09 | - | 675.42 |
EPS Growth | 544.77% | 107.53% | -53.58% | - | - | - |
Free Cash Flow | 178,916 | 215,555 | -144,928 | -185,710 | 26,144 | -60,646 |
Free Cash Flow Per Share | 5160.02 | 6241.53 | -4196.46 | -5377.31 | - | -2192.74 |
Dividend Per Share | 450.000 | 450.000 | - | - | - | - |
Gross Margin | 1.27% | 1.31% | 0.77% | 1.13% | 5.61% | 6.91% |
Operating Margin | 1.07% | 1.04% | 0.40% | 0.93% | 2.12% | 4.39% |
Profit Margin | 0.19% | 0.20% | 0.08% | 0.22% | 0.85% | 3.10% |
Free Cash Flow Margin | 5.04% | 7.44% | -4.23% | -6.80% | 5.39% | -10.06% |
EBITDA | 42,774 | 34,317 | 17,333 | 29,005 | 10,894 | - |
EBITDA Margin | 1.21% | 1.18% | 0.51% | 1.06% | 2.25% | - |
D&A For EBITDA | 4,733 | 4,085 | 3,529 | 3,561 | 612.12 | - |
EBIT | 38,041 | 30,232 | 13,804 | 25,444 | 10,282 | 26,448 |
EBIT Margin | 1.07% | 1.04% | 0.40% | 0.93% | 2.12% | 4.39% |
Effective Tax Rate | 25.22% | 26.04% | 28.59% | 28.66% | 25.32% | 25.06% |
Revenue as Reported | 3,546,055 | 2,897,249 | 3,426,214 | 2,732,162 | 485,197 | 603,011 |