Dien May Xanh Investment JSC (HOSE:DMX)
Vietnam · Delayed Price · Currency is VND 79,900
+900 (1.14%)
At close: Aug 28, 2026
HOSE:DMX Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 123,519,559 | 109,479,188 | 93,356,608 | 86,822,143 | |
Revenue Growth | - | 17.27% | 7.53% | - |
Cost of Revenue | 99,969,078 | 89,992,478 | 76,267,200 | 72,403,597 |
Gross Profit | 23,550,481 | 19,486,711 | 17,089,408 | 14,418,546 |
Selling, General & Admin | 14,623,970 | 13,140,178 | 12,933,427 | 13,039,663 |
Operating Expenses | 14,623,970 | 13,140,178 | 12,933,427 | 13,039,663 |
Operating Income | 8,926,511 | 6,346,533 | 4,155,982 | 1,378,882 |
Interest Expense | -1,208,396 | -970,039 | -698,026 | -1,079,341 |
Interest & Investment Income | 1,887,876 | 1,688,542 | 1,495,875 | 1,533,874 |
Earnings From Equity Investments | 37,761 | 24,351 | -44,596 | - |
Currency Exchange Gain (Loss) | 1,494 | 2,315 | 1,211 | 1,673 |
Other Non Operating Income (Expenses) | 186,888 | 183,034 | 182,801 | 191,390 |
EBT Excluding Unusual Items | 9,832,133 | 7,274,736 | 5,093,247 | 2,026,479 |
Gain (Loss) on Sale of Assets | -6,038 | -6,038 | -346,733 | -227,192 |
Pretax Income | 9,826,095 | 7,268,699 | 4,746,514 | 1,799,287 |
Income Tax Expense | 1,966,509 | 1,466,913 | 1,029,943 | 453,786 |
Net Income | 7,859,586 | 5,801,785 | 3,716,571 | 1,345,501 |
Net Income to Common | 7,859,586 | 5,801,785 | 3,716,571 | 1,345,501 |
Net Income Growth | - | 56.11% | 176.22% | - |
Shares Outstanding (Basic) | 1,107 | 1,101 | 436 | 436 |
Shares Outstanding (Diluted) | 1,107 | 1,101 | 436 | 436 |
Shares Change | - | 152.50% | - | - |
EPS (Basic) | 7101.59 | 5268.20 | 8521.28 | 3084.94 |
EPS (Diluted) | 7101.44 | 5268.00 | 8521.00 | 3084.94 |
EPS Growth | - | -38.18% | 176.21% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 16,742,553 | 4,890,632 | 6,167,761 | 2,040,414 |
Free Cash Flow Per Share | 15127.87 | 4440.85 | 14141.32 | 4678.22 |
Dividend Per Share | 4000.000 | 4000.000 | - | - |
Dividend Growth | - | - | - | - |
Gross Margin | 19.07% | 17.80% | 18.31% | 16.61% |
Operating Margin | 7.23% | 5.80% | 4.45% | 1.59% |
Profit Margin | 6.36% | 5.30% | 3.98% | 1.55% |
Free Cash Flow Margin | 13.55% | 4.47% | 6.61% | 2.35% |
EBITDA | 9,560,021 | 7,121,743 | 5,242,298 | 2,828,090 |
EBITDA Margin | 7.74% | 6.50% | 5.62% | 3.26% |
D&A For EBITDA | 633,510 | 775,210 | 1,086,317 | 1,449,208 |
EBIT | 8,926,511 | 6,346,533 | 4,155,982 | 1,378,882 |
EBIT Margin | 7.23% | 5.80% | 4.45% | 1.59% |
Effective Tax Rate | 20.01% | 20.18% | 21.70% | 25.22% |
Revenue as Reported | 123,519,559 | 109,479,188 | 93,356,608 | 86,822,143 |