Dien Quang Group JSC (HOSE:DQC)
Vietnam · Delayed Price · Currency is VND 9,500.00
+200.00 (2.15%)
At close: Nov 4, 2026
Dien Quang Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 1,143,274 | 919,754 | 813,628 | 859,018 | 989,645 | 733,831 | |
Revenue Growth | 39.18% | 13.04% | -5.28% | -13.20% | 34.86% | -21.95% |
Cost of Revenue | 884,535 | 720,141 | 629,274 | 579,947 | 668,697 | 511,228 |
Gross Profit | 258,739 | 199,613 | 184,354 | 279,071 | 320,947 | 222,603 |
Selling, General & Admin | 205,356 | 180,758 | 290,190 | 306,900 | 293,231 | 226,008 |
Operating Expenses | 205,356 | 180,758 | 290,190 | 306,900 | 293,231 | 226,008 |
Operating Income | 53,383 | 18,855 | -105,835 | -27,829 | 27,717 | -3,405 |
Interest Expense | -7,088 | -7,677 | -6,059 | -19,581 | -9,739 | -4,087 |
Interest & Investment Income | 11,633 | 2,200 | 3,008 | 5,680 | 5,766 | 4,613 |
Earnings From Equity Investments | 6,157 | 3,515 | 1,212 | 447.02 | -6,755 | 14,733 |
Currency Exchange Gain (Loss) | 2,284 | 2,284 | -641.83 | -205.94 | 1,808 | 1,281 |
Other Non Operating Income (Expenses) | -32,257 | 264.54 | -120.01 | 5,387 | 1,084 | -30.62 |
EBT Excluding Unusual Items | 34,111 | 19,441 | -108,436 | -36,102 | 19,880 | 13,105 |
Gain (Loss) on Sale of Investments | -21,772 | -21,772 | -15,267 | 4,881 | -4,881 | 11,511 |
Gain (Loss) on Sale of Assets | 17,762 | 17,762 | 2,868 | 599.3 | 751.78 | 181.82 |
Pretax Income | 30,101 | 15,432 | -120,834 | -30,622 | 15,751 | 24,799 |
Income Tax Expense | 7,768 | 10,564 | 1,072 | 2,793 | 896.63 | 2,040 |
Earnings From Continuing Operations | 22,333 | 4,868 | -121,906 | -33,414 | 14,855 | 22,759 |
Minority Interest in Earnings | -2,108 | -1,472 | -657.76 | -984.32 | -1,091 | -1,075 |
Net Income | 20,226 | 3,396 | -122,564 | -34,399 | 13,764 | 21,684 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 312.77 |
Net Income to Common | 20,226 | 3,396 | -122,564 | -34,399 | 13,764 | 21,371 |
Net Income Growth | - | - | - | - | -35.60% | 38.07% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 733.92 | 123.23 | -4447.49 | -1248.22 | 499.44 | 775.49 |
EPS (Diluted) | 733.92 | 123.23 | -4447.49 | -1248.22 | 499.44 | 775.49 |
EPS Growth | - | - | - | - | -35.60% | 38.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -17,230 | 66,278 | 138,480 | -31,631 | -88,015 | -67,110 |
Free Cash Flow Per Share | -625.24 | 2405.05 | 5025.02 | -1147.80 | -3193.81 | -2435.22 |
Dividend Per Share | 500.000 | - | - | - | 500.000 | 500.000 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 22.63% | 21.70% | 22.66% | 32.49% | 32.43% | 30.33% |
Operating Margin | 4.67% | 2.05% | -13.01% | -3.24% | 2.80% | -0.46% |
Profit Margin | 1.77% | 0.37% | -15.06% | -4.00% | 1.39% | 2.91% |
Free Cash Flow Margin | -1.51% | 7.21% | 17.02% | -3.68% | -8.89% | -9.14% |
EBITDA | 75,712 | 41,091 | -78,882 | 2,797 | 57,679 | 25,643 |
EBITDA Margin | 6.62% | 4.47% | -9.70% | 0.33% | 5.83% | 3.49% |
D&A For EBITDA | 22,329 | 22,236 | 26,953 | 30,626 | 29,962 | 29,048 |
EBIT | 53,383 | 18,855 | -105,835 | -27,829 | 27,717 | -3,405 |
EBIT Margin | 4.67% | 2.05% | -13.01% | -3.24% | 2.80% | -0.46% |
Effective Tax Rate | 25.81% | 68.46% | - | - | 5.69% | 8.23% |
Revenue as Reported | 1,143,274 | 919,754 | 813,628 | 859,018 | 989,645 | 733,831 |