DRH Holdings JSC (HOSE:DRH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
1,790.00
-130.00 (-6.77%)
At close: Apr 22, 2025

DRH Holdings JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Dec '21 Dec '20 2015 - 2019
Revenue
3,5718,79860,23874,96077,912
Upgrade
Revenue Growth (YoY)
-59.41%-85.39%-19.64%-3.79%-78.74%
Upgrade
Cost of Revenue
7,3926,9297,05037,86756,640
Upgrade
Gross Profit
-3,8211,86953,18937,09321,272
Upgrade
Selling, General & Admin
21,95124,29122,54711,24032,894
Upgrade
Operating Expenses
21,95124,29122,54711,24032,894
Upgrade
Operating Income
-25,772-22,42230,64225,853-11,622
Upgrade
Interest Expense
-143,652-120,578-88,500-49,699-20,386
Upgrade
Interest & Investment Income
31,33933,11020,87183.68108.17
Upgrade
Earnings From Equity Investments
10,60916,92034,33154,74174,307
Upgrade
Currency Exchange Gain (Loss)
-75,183----
Upgrade
Other Non Operating Income (Expenses)
-5,424-5,8593,026-19,588-3,448
Upgrade
EBT Excluding Unusual Items
-208,082-98,829369.3811,39138,958
Upgrade
Gain (Loss) on Sale of Investments
15,376-499.9514,3748,0327,099
Upgrade
Pretax Income
-192,707-99,32914,74419,42346,057
Upgrade
Income Tax Expense
10,6594,47414,0536,180-4,875
Upgrade
Earnings From Continuing Operations
-203,366-103,804691.1513,24350,933
Upgrade
Minority Interest in Earnings
202.9853.32-6256.6828.07
Upgrade
Net Income
-203,163-103,75066.1513,25050,961
Upgrade
Preferred Dividends & Other Adjustments
---1,32411,192
Upgrade
Net Income to Common
-203,163-103,75066.1511,92639,769
Upgrade
Net Income Growth
---99.50%-74.00%-6.83%
Upgrade
Shares Outstanding (Basic)
124124836060
Upgrade
Shares Outstanding (Diluted)
124124836060
Upgrade
Shares Change (YoY)
-48.99%38.29%-0.04%-0.84%
Upgrade
EPS (Basic)
-1633.75-834.320.79197.60658.67
Upgrade
EPS (Diluted)
-1633.75-834.320.79197.60658.67
Upgrade
EPS Growth
---99.60%-70.00%-13.67%
Upgrade
Free Cash Flow
-63,299-120,353-237,801-2,711-128,044
Upgrade
Free Cash Flow Per Share
-509.02-967.83-2849.11-44.92-2120.74
Upgrade
Gross Margin
-106.98%21.24%88.30%49.48%27.30%
Upgrade
Operating Margin
-721.64%-254.86%50.87%34.49%-14.92%
Upgrade
Profit Margin
-5688.80%-1179.24%0.11%15.91%51.04%
Upgrade
Free Cash Flow Margin
-1772.45%-1367.94%-394.77%-3.62%-164.34%
Upgrade
EBITDA
-23,593-20,07533,06528,474-10,919
Upgrade
EBITDA Margin
--228.18%54.89%37.99%-14.01%
Upgrade
D&A For EBITDA
2,1782,3472,4232,621703.57
Upgrade
EBIT
-25,772-22,42230,64225,853-11,622
Upgrade
EBIT Margin
--254.86%50.87%34.49%-14.92%
Upgrade
Effective Tax Rate
--95.31%31.82%-
Upgrade
Revenue as Reported
3,5718,79860,238--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.