Hydro Power Joint Stock Company - Power No. 3 (HOSE: DRL)

HOSE: DRL Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2010	FY 2009
Period Ending	Dec 31, 2010	Dec 31, 2010	Dec 31, 2009
Revenue	41,179	41,179	52,382
Revenue Growth (YoY)	-	-21.39%	-
Selling, General & Admin	1,586	1,586	1,846
Other Operating Expenses	16,497	16,497	16,194
Total Operating Expenses	18,084	18,084	18,040
Operating Income	23,095	23,095	34,342
Interest Expense	-4,048	-4,048	-3,674
Interest Income	1,289	1,289	691.01
Net Interest Expense	-2,760	-2,760	-2,983
Other Non-Operating Income (Expenses)	0	0	2.22
EBT Excluding Unusual Items	20,335	20,335	31,362
Pretax Income	20,335	20,335	31,362
Income Tax Expense	0	0	122.87
Net Income	20,335	20,335	31,239
Net Income to Common	20,335	20,335	31,239
Net Income Growth	-	-34.90%	-
Shares Outstanding (Basic)	9	9	10
Shares Outstanding (Diluted)	9	9	10
Shares Change (YoY)	-	-0.03%	-
EPS (Basic)	2141.00	2141.00	3288.00
EPS (Diluted)	2141.00	2141.00	3288.00
EPS Growth	-	-34.88%	-
Free Cash Flow	22,794	22,794	42,004
Free Cash Flow Per Share	2399.90	2399.90	4421.06
Profit Margin	49.38%	49.38%	59.64%
Free Cash Flow Margin	55.35%	55.35%	80.19%
EBIT	23,095	23,095	34,342
EBIT Margin	56.08%	56.08%	65.56%
Effective Tax Rate	-	-	0.39%
Revenue as Reported	41,179	41,179	52,382

Source: S&P Capital IQ. Utility template. Financial Sources.