Hydro Power Joint Stock Company - Power No. 3 (HOSE:DRL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
55,900
-700 (-1.24%)
At close: Jul 22, 2025

HOSE:DRL Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2010FY 2009
Period Ending
Mar '25 Dec '24 Jan '24 Dec '10 Dec '09
94,54491,341105,42441,17952,382
Revenue Growth (YoY)
80.49%-13.36%156.02%-21.39%-
Selling, General & Admin
6,7606,7236,6761,5861,846
Other Operating Expenses
32,67731,93331,47216,49716,194
Total Operating Expenses
39,43738,65638,14818,08418,040
Operating Income
55,10752,68567,27623,09534,342
Interest Expense
----4,048-3,674
Interest Income
2,9933,4425,3451,289691.01
Net Interest Expense
2,9933,4425,345-2,760-2,983
Other Non-Operating Income (Expenses)
---02.22
EBT Excluding Unusual Items
58,10056,12772,62120,33531,362
Pretax Income
58,10056,12772,62120,33531,362
Income Tax Expense
11,76111,36514,5920122.87
Net Income
46,33944,76258,03020,33531,239
Preferred Dividends & Other Adjustments
3,1223,0723,490--
Net Income to Common
43,21741,69154,54020,33531,239
Net Income Growth
48.34%-22.86%185.36%-34.90%-
Shares Outstanding (Basic)
91010910
Shares Outstanding (Diluted)
91010910
Shares Change (YoY)
-0.02%-0.02%-0.03%-
EPS (Basic)
4549.494388.505741.032141.003288.00
EPS (Diluted)
4549.004388.005741.002141.003288.00
EPS Growth
38.35%-23.57%168.15%-34.88%-
Free Cash Flow
-47,83039,65022,79442,004
Free Cash Flow Per Share
-5034.754173.702399.904421.06
Dividend Per Share
3000.0003000.0007600.000--
Dividend Growth
--60.53%---
Profit Margin
45.71%45.64%51.73%49.38%59.64%
Free Cash Flow Margin
-52.36%37.61%55.35%80.19%
EBITDA
57,66555,28969,863--
EBITDA Margin
60.99%60.53%66.27%--
D&A For EBITDA
2,5582,6042,587--
EBIT
55,10752,68567,27623,09534,342
EBIT Margin
58.29%57.68%63.81%56.08%65.56%
Effective Tax Rate
20.24%20.25%20.09%-0.39%
Revenue as Reported
94,54491,341105,42441,17952,382
Source: S&P Global Market Intelligence. Utility template. Financial Sources.