HOSE:DRL Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Cash & Equivalents	5,128	4,279	2,291	22,072	14,543
Short-Term Investments	58,700	69,600	64,200	-	-
Accounts Receivable	15,981	11,437	24,305	6,554	4,200
Other Receivables	1,759	2,348	4,186	993.86	742.43
Inventory	757.18	795.03	859.96	872.81	223.71
Prepaid Expenses	249.09	186.32	137.36	-	-
Other Current Assets	426.68	242.49	72.31	16	262.48
Total Current Assets	83,001	88,888	96,052	30,508	19,971
Property, Plant & Equipment	38,053	36,917	37,129	109,445	117,762
Other Intangible Assets	-	-	28.62	16.31	34.64
Other Long-Term Assets	4,702	1,448	1,143	-	-
Total Assets	125,755	127,253	134,353	139,970	137,767
Accounts Payable	84.5	70.44	10.48	202.15	296.95
Accrued Expenses	6,802	6,664	9,067	803.92	315.56
Short-Term Debt	-	-	-	6,942	6,942
Current Income Taxes Payable	3,359	5,105	5,992	596.41	1,433
Other Current Liabilities	7,532	2,001	1,961	43.92	44.5
Total Current Liabilities	17,777	13,840	17,030	8,589	9,032
Long-Term Debt	-	-	-	20,827	27,770
Total Liabilities	17,777	13,840	17,030	29,416	36,802
Common Stock	95,000	95,000	95,000	95,000	95,000
Additional Paid-In Capital	-	-	1,462	-	1,462
Retained Earnings	12,978	18,413	20,860	14,091	3,495
Comprehensive Income & Other	-	-	-	1,462	1,008
Shareholders' Equity	107,978	113,413	117,322	110,554	100,965
Total Liabilities & Equity	125,755	127,253	134,353	139,970	137,767
Total Debt	-	-	-	27,770	34,712
Net Cash (Debt)	63,828	73,879	66,491	-5,698	-20,170
Net Cash Growth	-	11.11%	-	-	-
Net Cash Per Share	7111.09	7776.72	6999.04	-599.91	-2122.89
Filing Date Shares Outstanding	9.5	9.5	9.5	9.5	9.5
Total Common Shares Outstanding	9.5	9.5	9.5	9.5	9.5
Working Capital	65,223	75,048	79,021	21,919	10,939
Book Value Per Share	11366.12	11938.20	12349.71	11639.57	10626.81
Tangible Book Value	107,978	113,413	117,294	110,537	100,931
Tangible Book Value Per Share	11366.12	11938.20	12346.69	11637.85	10623.17
Buildings	68,586	53,616	53,616	-	-
Machinery	94,604	106,273	104,228	-	-
Construction In Progress	-	63.47	-	246.8	22.73

Source: S&P Global Market Intelligence. Utility template. Financial Sources.