HOSE:DRL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Market Capitalization	437,000	542,450	625,100	-	-
Market Cap Growth	-19.58%	-13.22%	-	-	-
Enterprise Value	373,172	497,537	580,187	-	-
PE Ratio	9.20	13.01	11.46	-	-
PS Ratio	4.30	5.94	5.93	-	-
PB Ratio	4.05	4.78	5.33	-	-
P/FCF Ratio	11.52	11.34	15.77	-	-
P/OCF Ratio	10.25	10.86	15.77	-	-
EV/Sales Ratio	3.67	5.45	5.50	-	-
EV/EBITDA Ratio	6.25	9.00	8.31	-	-
EV/EBIT Ratio	6.54	9.44	8.62	-	-
EV/FCF Ratio	9.84	10.40	14.63	-	-
Debt / Equity Ratio	-	-	-	0.25	0.34
Debt / FCF Ratio	-	-	-	1.22	0.83
Quick Ratio	4.59	6.33	5.58	3.45	2.16
Current Ratio	4.67	6.42	5.64	3.55	2.21
Asset Turnover	-	0.70	-	0.30	-
Return on Equity (ROE)	-	38.80%	-	19.23%	-
Return on Assets (ROA)	-	25.17%	-	10.39%	-
Return on Invested Capital (ROIC)	-	28.54%	-	10.54%	-
Return on Capital Employed (ROCE)	52.90%	46.50%	57.30%	17.60%	26.70%
Earnings Yield	10.27%	8.25%	9.28%	-	-
FCF Yield	8.68%	8.82%	6.34%	-	-
Dividend Yield	11.09%	9.43%	13.68%	-	-
Payout Ratio	97.19%	101.96%	91.72%	46.72%	106.44%
Buyback Yield / Dilution	5.50%	-	-0.02%	0.03%	-
Total Shareholder Return	16.58%	9.43%	13.66%	0.03%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.