HOSE:DRL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Market Capitalization	476,900	542,450	625,100	-	-
Market Cap Growth	-18.51%	-13.22%	-	-	-
Enterprise Value	413,072	497,537	580,187	-	-
PE Ratio	10.04	13.01	11.46	-	-
PS Ratio	4.69	5.94	5.93	-	-
PB Ratio	4.42	4.78	5.33	-	-
P/FCF Ratio	12.57	11.34	15.77	-	-
P/OCF Ratio	11.19	10.86	15.77	-	-
EV/Sales Ratio	4.07	5.45	5.50	-	-
EV/EBITDA Ratio	6.92	9.00	8.31	-	-
EV/EBIT Ratio	7.24	9.44	8.62	-	-
EV/FCF Ratio	10.89	10.40	14.63	-	-
Debt / Equity Ratio	-	-	-	0.25	0.34
Debt / FCF Ratio	-	-	-	1.22	0.83
Quick Ratio	4.59	6.33	5.58	3.45	2.16
Current Ratio	4.67	6.42	5.64	3.55	2.21
Asset Turnover	-	0.70	-	0.30	-
Return on Equity (ROE)	-	38.80%	-	19.23%	-
Return on Assets (ROA)	-	25.17%	-	10.39%	-
Return on Capital (ROIC)	-	28.54%	-	10.54%	-
Return on Capital Employed (ROCE)	52.90%	46.50%	57.30%	17.60%	26.70%
Earnings Yield	9.41%	8.25%	9.28%	-	-
FCF Yield	7.96%	8.82%	6.34%	-	-
Dividend Yield	5.98%	9.20%	13.35%	-	-
Payout Ratio	97.19%	101.96%	91.72%	46.72%	106.44%
Buyback Yield / Dilution	5.50%	-	-0.02%	0.03%	-
Total Shareholder Return	11.47%	9.20%	13.33%	0.03%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.