DSC Securities Corporation (HOSE:DSC)
Vietnam · Delayed Price · Currency is VND 16,150
+50 (0.31%)
At close: Oct 30, 2025
DSC Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
Interest and Dividend Income | 347,844 | 293,941 | 241,807 | 66,744 | 28,081 | 943.99 | Upgrade |
Total Interest Expense | 127,761 | 71,933 | 100,847 | 42,154 | 5,019 | 6.52 | Upgrade |
Net Interest Income | 220,082 | 222,009 | 140,960 | 24,591 | 23,062 | 937.46 | Upgrade |
Brokerage Commission | 102,813 | 103,975 | 103,914 | 25,931 | 7,073 | 3,061 | Upgrade |
Trading & Principal Transactions | - | - | -0.87 | -33.75 | -1.35 | - | Upgrade |
Asset Management Fee | 6,328 | 5,904 | 29,864 | 796.19 | 223.8 | 256.74 | Upgrade |
Underwriting & Investment Banking Fee | 4,549 | 6,582 | 3,168 | 200 | 200 | 14.55 | Upgrade |
Gain on Sale of Investments (Rev) | 132,248 | 92,458 | 59,483 | 73,186 | 20,174 | 0.1 | Upgrade |
Other Revenue | 33,951 | 248.47 | 211.62 | 1.96 | - | 1,500 | Upgrade |
| 499,971 | 431,176 | 337,599 | 124,672 | 50,732 | 5,770 | Upgrade | |
Revenue Growth (YoY) | 9.40% | 27.72% | 170.79% | 145.75% | 779.30% | -19.51% | Upgrade |
Cost of Services Provided | 171,169 | 178,167 | 155,302 | 69,839 | 19,586 | 6,106 | Upgrade |
Other Operating Expenses | -14.76 | 34.45 | 33,065 | 1,150 | -2,441 | -513.8 | Upgrade |
Total Operating Expenses | 171,155 | 178,201 | 188,367 | 70,989 | 17,145 | 5,592 | Upgrade |
Operating Income | 328,816 | 252,975 | 149,232 | 53,683 | 33,587 | 177.69 | Upgrade |
Other Non-Operating Income (Expenses) | 2,880 | 2,492 | 2,315 | 483.11 | 383.5 | 396.6 | Upgrade |
EBT Excluding Unusual Items | 331,696 | 255,468 | 151,547 | 54,167 | 33,971 | 574.29 | Upgrade |
Gain (Loss) on Sale of Investments | -8,048 | -34,783 | -1,381 | -11,771 | -2,797 | - | Upgrade |
Pretax Income | 323,649 | 220,685 | 150,166 | 42,396 | 31,174 | 574.29 | Upgrade |
Income Tax Expense | 65,097 | 43,865 | 30,249 | 8,949 | 6,322 | 80.39 | Upgrade |
Net Income | 258,552 | 176,820 | 119,917 | 33,447 | 24,852 | 493.9 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 9,000 | - | - | - | Upgrade |
Net Income to Common | 258,552 | 176,820 | 110,917 | 33,447 | 24,852 | 493.9 | Upgrade |
Net Income Growth | 47.15% | 47.45% | 258.52% | 34.58% | 4931.83% | - | Upgrade |
Shares Outstanding (Basic) | 240 | 240 | 172 | 117 | 49 | 7 | Upgrade |
Shares Outstanding (Diluted) | 240 | 240 | 172 | 117 | 49 | 7 | Upgrade |
Shares Change (YoY) | - | 39.04% | 47.32% | 140.73% | 592.33% | - | Upgrade |
EPS (Basic) | 1078.82 | 737.79 | 643.50 | 285.87 | 511.35 | 70.36 | Upgrade |
EPS (Diluted) | 1078.64 | 737.61 | 643.50 | 285.47 | 511.11 | 70.09 | Upgrade |
EPS Growth | 55.07% | 14.62% | 125.42% | -44.15% | 629.27% | - | Upgrade |
Free Cash Flow | -1,258,459 | -1,082,514 | -1,526,266 | -556,243 | -1,752,035 | 31,912 | Upgrade |
Free Cash Flow Per Share | -5250.98 | -4516.84 | -8854.89 | -4754.21 | -36049.01 | 4545.88 | Upgrade |
Operating Margin | 65.77% | 58.67% | 44.20% | 43.06% | 66.20% | 3.08% | Upgrade |
Profit Margin | 51.71% | 41.01% | 32.86% | 26.83% | 48.99% | 8.56% | Upgrade |
Free Cash Flow Margin | -251.71% | -251.06% | -452.09% | -446.16% | -3453.49% | 553.11% | Upgrade |
Effective Tax Rate | 20.11% | 19.88% | 20.14% | 21.11% | 20.28% | 14.00% | Upgrade |
Revenue as Reported | 627,732 | 503,109 | 438,447 | 166,860 | 55,752 | 5,776 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.