DSC Securities Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,606,209	3,987,499	3,441,294	-	-	-
Market Cap Growth	15.07%	15.87%	-	-	-	-
Last Close Price	12950.00	14500.00	13302.58	-	-	-
PE Ratio	12.92	14.49	19.84	-	-	-
PS Ratio	6.40	7.32	7.98	-	-	-
PB Ratio	1.16	1.32	1.43	-	-	-
Debt / Equity Ratio	1.39	1.30	1.39	0.83	1.23	0.74
Net Debt / Equity Ratio	1.02	0.90	1.06	0.70	1.04	0.66
Net Debt / FCF Ratio	-1.81	-2.40	-2.35	-1.02	-1.99	-0.39
Asset Turnover	0.09	0.09	0.09	0.10	0.06	0.05
Quick Ratio	0.88	1.03	0.89	1.16	0.92	0.57
Current Ratio	1.70	1.74	1.70	2.16	1.76	2.33
Return on Equity (ROE)	10.04%	10.14%	7.63%	7.27%	3.19%	4.52%
Return on Assets (ROA)	4.35%	4.28%	3.57%	3.67%	1.59%	2.65%
Return on Invested Capital (ROIC)	4.22%	4.64%	4.13%	3.69%	2.03%	2.04%
Earnings Yield	7.74%	6.90%	5.14%	-	-	-
FCF Yield	-48.80%	-28.35%	-31.46%	-	-	-
Buyback Yield / Dilution	-16.19%	-14.74%	-39.04%	-47.32%	-140.73%	-592.33%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.