DSC Securities Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,863,749	3,987,499	3,441,294	-	-	-
Market Cap Growth	26.17%	15.87%	-	-	-	-
Last Close Price	14050.00	14500.00	13302.58	-	-	-
PE Ratio	14.04	14.49	19.46	-	-	-
PS Ratio	7.10	7.32	7.98	-	-	-
PB Ratio	1.28	1.32	1.43	-	-	-
Debt / Equity Ratio	1.30	1.30	1.39	0.83	1.23	0.74
Asset Turnover	0.09	0.09	0.09	0.10	0.06	0.05
Quick Ratio	1.03	1.03	0.89	1.16	0.92	0.57
Current Ratio	1.74	1.74	1.70	2.16	1.76	2.33
Return on Equity (ROE)	10.14%	10.14%	7.63%	7.27%	3.19%	4.52%
Return on Assets (ROA)	4.28%	4.28%	3.57%	3.67%	1.59%	2.65%
Return on Invested Capital (ROIC)	4.49%	4.64%	4.13%	3.69%	2.03%	2.04%
Earnings Yield	7.12%	6.90%	5.14%	-	-	-
FCF Yield	-29.27%	-28.36%	-31.46%	-	-	-
Payout Ratio	126.54%	126.54%	-	-	-	-
Buyback Yield / Dilution	-14.74%	-14.74%	-39.04%	-47.32%	-140.73%	-592.33%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.